| Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) |
| Gross Sales | 36.84 | 62.65 | 96.65 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 5.91 | 7.14 | 3.59 |
| Total Income | 42.75 | 69.79 | 100.24 |
| Total Expenditure | 34.28 | 71.32 | 94.94 |
| PBIDT | 8.47 | -1.53 | 5.30 |
| Interest | 13.22 | 13.83 | 11.06 |
| PBDT | -4.75 | -15.36 | -5.76 |
| Depreciation | 1.06 | 1.06 | 1.05 |
| Tax | 0.00 | 8.82 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -5.81 | -25.24 | -6.81 |
| Extra-ordinary Items | -6.43 | -4.83 | -0.87 |
| Adjusted Profit After Extra-ordinary item | 0.62 | -20.41 | -5.94 |
| | | | |
| EPS (Unit Curr.) | -0.18 | -0.76 | -0.21 |
| EPS (Adj) (Unit Curr.) | -0.18 | -0.76 | -0.21 |
| Calculated EPS (Unit Curr.) | -0.17 | -0.78 | -0.21 |
| Calculated EPS (Adj) (Unit Curr.) | -0.17 | -0.78 | -0.21 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.70 | -3.11 | -0.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.70 | -3.11 | -0.84 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 66.41 | 64.86 | 64.86 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 22.99 | -2.44 | 5.48 |
| PBDTM(%) | -12.89 | -24.52 | -5.96 |
| PATM(%) | -15.77 | -40.29 | -7.05 |