| Particulars | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) |
| Gross Sales | 26.42 | 25.09 | 21.71 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.45 | 0.14 | 0.25 |
| Total Income | 26.87 | 25.22 | 21.96 |
| Total Expenditure | 40.51 | 25.92 | 21.25 |
| PBIDT | -13.63 | -0.69 | 0.70 |
| Interest | 0.04 | 1.91 | 0.01 |
| PBDT | -13.67 | -2.61 | 0.70 |
| Depreciation | -0.65 | 0.91 | 0.60 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -13.02 | -3.52 | 0.09 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -13.02 | -3.52 | 0.09 |
| | | | |
| EPS (Unit Curr.) | -1.40 | -0.83 | 0.02 |
| EPS (Adj) (Unit Curr.) | -1.40 | -0.83 | 0.02 |
| Calculated EPS (Unit Curr.) | -1.40 | -0.83 | 0.02 |
| Calculated EPS (Adj) (Unit Curr.) | -1.40 | -0.83 | 0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.62 | -3.31 | 0.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.62 | -3.31 | 0.09 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 46.36 | 21.24 | 21.24 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -51.59 | -2.75 | 3.22 |
| PBDTM(%) | -51.74 | -10.40 | 3.22 |
| PATM(%) | -49.28 | -14.03 | 0.41 |