| Particulars | Sep 2025(Rs.Cr) | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) |
| Gross Sales | 48.56 | 127.58 | 103.18 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 17.95 | 55.02 | 12.75 |
| Total Income | 66.51 | 182.59 | 115.93 |
| Total Expenditure | 117.16 | 52.71 | 225.42 |
| PBIDT | -50.65 | 129.88 | -109.49 |
| Interest | 0.75 | 0.75 | 1.22 |
| PBDT | -51.40 | 129.13 | -110.71 |
| Depreciation | 0.42 | 0.76 | 0.76 |
| Tax | 4.82 | 8.12 | -5.55 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -13.93 | 17.25 | -18.80 |
| Reported Profit After Tax | -42.71 | 103.01 | -87.13 |
| Extra-ordinary Items | -23.82 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -18.89 | 103.01 | -87.13 |
| | | | |
| EPS (Unit Curr.) | -12.20 | 29.41 | -24.88 |
| EPS (Adj) (Unit Curr.) | -12.20 | 29.41 | -24.88 |
| Calculated EPS (Unit Curr.) | -12.19 | 29.40 | -24.87 |
| Calculated EPS (Adj) (Unit Curr.) | -12.19 | 29.40 | -24.87 |
| Calculated EPS (Ann.) (Unit Curr.) | -48.77 | 117.61 | -99.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -48.77 | 117.61 | -99.48 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 35.03 | 35.03 | 35.03 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -104.30 | 101.80 | -106.12 |
| PBDTM(%) | -105.85 | 101.21 | -107.30 |
| PATM(%) | -87.95 | 80.74 | -84.44 |