| Particulars | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) |
| Gross Sales | 103.18 | 71.12 | 94.50 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 12.75 | 42.47 | 35.12 |
| Total Income | 115.93 | 113.59 | 129.62 |
| Total Expenditure | 225.42 | 53.53 | 60.30 |
| PBIDT | -109.49 | 60.06 | 69.31 |
| Interest | 1.22 | 1.05 | 0.82 |
| PBDT | -110.71 | 59.01 | 68.50 |
| Depreciation | 0.76 | 0.77 | 0.77 |
| Tax | -5.55 | 14.55 | 10.92 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -18.80 | -0.82 | 4.14 |
| Reported Profit After Tax | -87.13 | 44.50 | 52.67 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -87.13 | 44.50 | 52.67 |
| | | | |
| EPS (Unit Curr.) | -24.88 | 12.71 | 15.04 |
| EPS (Adj) (Unit Curr.) | -24.88 | 12.71 | 15.04 |
| Calculated EPS (Unit Curr.) | -24.87 | 12.70 | 15.03 |
| Calculated EPS (Adj) (Unit Curr.) | -24.87 | 12.70 | 15.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -99.48 | 50.81 | 60.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -99.48 | 50.81 | 60.14 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 35.03 | 35.03 | 35.03 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -106.12 | 84.45 | 73.34 |
| PBDTM(%) | -107.30 | 82.97 | 72.49 |
| PATM(%) | -84.44 | 62.57 | 55.74 |