| Particulars | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) | Jun 2024(Rs.Cr) |
| Gross Sales | 4.67 | -1.08 | 6.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.00 | 1.16 | 1.33 |
| Total Income | 5.68 | 0.08 | 7.38 |
| Total Expenditure | 6.28 | 5.24 | 5.46 |
| PBIDT | -0.61 | -5.15 | 1.91 |
| Interest | 0.02 | 0.00 | 0.02 |
| PBDT | -0.62 | -5.15 | 1.89 |
| Depreciation | 0.10 | 0.09 | 0.09 |
| Tax | 0.00 | -1.44 | 0.50 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.72 | -3.81 | 1.30 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.10 |
| Adjusted Profit After Extra-ordinary item | -0.72 | -3.81 | 1.20 |
| | | | |
| EPS (Unit Curr.) | -0.02 | -0.09 | -0.03 |
| EPS (Adj) (Unit Curr.) | -0.02 | -0.09 | -0.03 |
| Calculated EPS (Unit Curr.) | -0.02 | -0.09 | 0.03 |
| Calculated EPS (Adj) (Unit Curr.) | -0.02 | -0.09 | 0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.07 | -0.36 | 0.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.07 | -0.36 | 0.12 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 42.27 | 42.27 | 41.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -13.06 | 476.85 | 31.62 |
| PBDTM(%) | -13.28 | 476.85 | 31.29 |
| PATM(%) | -15.42 | 352.78 | 21.52 |