| Particulars | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) |
| Gross Sales | 10.13 | 9.55 | 9.41 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | -0.56 | 0.74 | 1.03 |
| Total Income | 9.57 | 10.29 | 10.44 |
| Total Expenditure | 12.71 | 8.63 | 8.41 |
| PBIDT | -3.14 | 1.66 | 2.03 |
| Interest | 0.14 | 0.15 | 0.13 |
| PBDT | -3.28 | 1.51 | 1.90 |
| Depreciation | 0.10 | 0.10 | 0.10 |
| Tax | -0.70 | -0.09 | 0.30 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.18 | -0.30 | -0.12 |
| Reported Profit After Tax | -2.50 | 1.80 | 1.62 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.50 | 1.80 | 1.62 |
| | | | |
| EPS (Unit Curr.) | -0.79 | 0.57 | 0.51 |
| EPS (Adj) (Unit Curr.) | -0.79 | 0.57 | 0.51 |
| Calculated EPS (Unit Curr.) | -0.79 | 1.13 | 0.51 |
| Calculated EPS (Adj) (Unit Curr.) | -0.79 | 1.13 | 0.51 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.15 | 4.53 | 2.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.15 | 4.53 | 2.04 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 15.89 | 15.89 | 15.89 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 10.00 | 5.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -31.00 | 17.38 | 21.57 |
| PBDTM(%) | -32.38 | 15.81 | 20.19 |
| PATM(%) | -24.68 | 18.85 | 17.22 |