| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 239.04 | 326.38 | 79.67 | 0.00 | 0.00 | 0.21 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 239.04 | 326.38 | 79.67 | 0.00 | 0.00 | 0.21 |
| Other Income | 1.87 | 118.86 | 24.02 | 0.09 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 240.91 | 445.24 | 103.69 | 0.09 | 0.00 | 0.21 |
| | | | | | |
| Raw Materials | 112.96 | 165.68 | 51.15 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.31 | 0.46 | 0.16 | 0.00 | 0.00 | 0.04 |
| Employee Cost | 6.18 | 7.46 | 4.19 | 0.29 | 0.28 | 0.29 |
| Other Manufacturing Expenses | 100.58 | 104.67 | 18.70 | 0.01 | 0.05 | 0.09 |
| Selling & Administrative Expenses | 4.19 | 4.94 | 4.76 | 0.12 | 0.13 | 0.48 |
| Miscellaneous Expenses | 0.41 | 2.54 | 0.57 | 55.50 | 7.90 | 55.69 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 224.63 | 285.75 | 79.53 | 55.91 | 8.36 | 56.60 |
| Operating Profit | 16.28 | 159.49 | 24.17 | -55.81 | -8.36 | -56.39 |
| Interest | 7.13 | 6.03 | 4.31 | 3.50 | 0.00 | 0.00 |
| Gross Profit | 9.15 | 153.46 | 19.86 | -59.31 | -8.36 | -56.39 |
| Depreciation | 2.02 | 0.73 | 0.21 | 0.00 | 0.00 | 4.21 |
| Profit Before Tax | 7.13 | 152.73 | 19.65 | -59.31 | -8.36 | -60.60 |
| Tax | 17.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.03 | -10.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -15.27 | 163.34 | 19.66 | -59.31 | -8.36 | -60.60 |
| Extraordinary Items | 0.11 | 114.64 | 6.32 | -55.48 | -1.78 | 0.00 |
| Adjusted Net Profit | -15.38 | 48.70 | 13.34 | -3.83 | -6.58 | -60.60 |
| Adjustment below Net Profit | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -359.73 | -543.33 | -562.98 | -503.67 | -495.31 | -434.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | -20.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -375.00 | -359.73 | -543.33 | -562.98 | -503.67 | -495.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.41 | 32.45 | 4.70 | -22.59 | -3.18 | -23.07 |
| Earnings Per Share(Adj)-Unit Curr | -2.41 | 32.45 | 4.70 | -22.59 | -3.18 | -23.07 |
| Book Value-Unit Curr | 49.99 | 49.96 | 9.62 | -16.43 | -46.53 | -43.35 |
| Book Value(Adj)-Unit Curr | 49.99 | 49.96 | 9.62 | -16.43 | -46.53 | -43.35 |