| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 14.21 | 9.15 | 9.22 | 9.43 | 2.22 | 6.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 14.21 | 9.15 | 9.22 | 9.43 | 2.22 | 6.44 |
| Other Income | 0.39 | 0.83 | 0.50 | 0.53 | 0.00 | 0.00 |
| Stock Adjustments | -0.62 | 1.83 | -0.46 | -1.06 | -0.37 | 0.47 |
| Total Income | 13.98 | 11.81 | 9.26 | 8.90 | 1.85 | 6.91 |
| | | | | | |
| Raw Materials | 12.34 | 10.31 | 8.11 | 8.08 | 1.61 | 6.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.22 | 0.08 | 0.11 | 0.10 | 0.02 | 0.06 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.22 | 0.34 | 0.35 | 0.42 | 0.24 | 0.20 |
| Miscellaneous Expenses | 0.08 | 0.17 | 0.07 | 0.06 | 0.01 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 12.86 | 10.90 | 8.64 | 8.67 | 1.88 | 6.27 |
| Operating Profit | 1.12 | 0.90 | 0.63 | 0.24 | -0.03 | 0.64 |
| Interest | 0.43 | 0.43 | 0.47 | 0.44 | 0.42 | 0.37 |
| Gross Profit | 0.69 | 0.47 | 0.16 | -0.20 | -0.45 | 0.27 |
| Depreciation | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.69 | 0.46 | 0.15 | -0.20 | -0.45 | 0.27 |
| Tax | 0.12 | 0.00 | 0.05 | 0.00 | 0.00 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.57 | 0.46 | 0.10 | -0.20 | -0.45 | 0.24 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.57 | 0.46 | 0.10 | -0.20 | -0.45 | 0.24 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.17 | -0.63 | -0.73 | -0.53 | -0.08 | -0.32 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.40 | -0.17 | -0.63 | -0.73 | -0.53 | -0.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.14 | 1.16 | 0.25 | -0.51 | 0.00 | 0.60 |
| Earnings Per Share(Adj)-Unit Curr | 0.14 | 0.12 | 0.03 | -0.51 | 0.00 | 0.06 |
| Book Value-Unit Curr | 1.10 | 9.57 | 8.41 | 8.16 | 8.67 | 9.80 |
| Book Value(Adj)-Unit Curr | 1.10 | 0.96 | 0.84 | 8.16 | 8.67 | 0.98 |