:::LALKAR GROUP::::

Vardhman Special Steels Ltd

Steel - Medium / Small

BSE Code

534392

ISIN Demat

INE050M01012

Book Value

97.6239861

Mar.Cap(Rs.Cr)

1,913.38

P/E

20.55

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)
INCOME :
Sales Turnover	1661.36	1734.99	1368.46	937.08	846.20	1120.76
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1661.36	1734.99	1368.46	937.08	846.20	1120.76
Other Income	29.82	38.75	28.89	12.96	9.40	1.87
Stock Adjustments	20.41	37.33	100.32	12.25	-144.39	162.43
Total Income	1711.59	1811.07	1497.67	962.29	711.21	1285.06
EXPENDITURE :
Raw Materials	1032.04	1146.47	897.14	537.41	393.61	834.15
Power & Fuel Cost	172.58	178.60	141.77	116.26	95.49	132.35
Employee Cost	96.21	89.95	80.99	59.61	48.13	51.30
Other Manufacturing Expenses	175.05	152.58	120.77	83.20	83.40	153.99
Selling & Administrative Expenses	54.90	57.22	48.72	36.26	29.28	32.36
Miscellaneous Expenses	8.56	6.18	5.70	13.22	12.19	11.20
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1539.33	1630.99	1295.10	845.97	662.09	1215.35
Operating Profit	172.26	180.08	202.58	116.32	49.12	69.72
Interest	18.42	17.65	17.28	19.71	25.72	23.66
Gross Profit	153.84	162.43	185.30	96.61	23.40	46.06
Depreciation	30.98	28.12	26.96	30.23	25.72	23.92
Profit Before Tax	122.86	134.31	158.34	66.38	-2.32	22.14
Tax	31.54	34.62	27.04	11.92	0.06	4.34
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.31	-0.77	30.55	10.26	-5.72	-4.40
Reported Net Profit	91.63	100.45	100.75	44.19	3.34	22.21
Extraordinary Items	1.61	0.14	0.10	0.07	1.37	0.24
Adjusted Net Profit	90.02	100.31	100.65	44.12	1.97	21.97
Adjustment below Net Profit	0.18	-0.28	0.19	0.63	-0.84	-0.19
P & L Balance brought forward	315.64	229.66	134.80	89.93	87.38	65.36
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	16.25	14.20	6.08	-0.05	-0.06	0.00
P & L Balance carried down	391.19	315.64	229.66	134.80	89.93	87.38
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	20.00	20.00	35.00	15.00	0.00	0.00
Dividend Per Share(Rs)	2.00	2.00	3.50	1.50	0.00	0.00
Earnings Per Share-Unit Curr	11.25	24.72	24.84	10.91	0.83	6.21
Earnings Per Share(Adj)-Unit Curr	11.25	12.36	12.42	5.46	0.42	3.11
Book Value-Unit Curr	88.31	158.07	136.82	113.40	102.40	101.23
Book Value(Adj)-Unit Curr	88.31	79.04	68.41	56.70	51.20	50.62