:::LALKAR GROUP::::

Vardhman Special Steels Ltd

Steel - Medium / Small

BSE Code

534392

ISIN Demat

INE050M01012

Book Value

81.4468609

Mar.Cap(Rs.Cr)

2,409.58

P/E

33.24

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	1734.99	1368.46	937.08	846.20	1120.76	877.89
Excise Duty	0.00	0.00	0.00	0.00	0.00	18.93
Net Sales	1734.99	1368.46	937.08	846.20	1120.76	858.96
Other Income	38.75	28.89	12.96	9.40	1.87	6.11
Stock Adjustments	37.33	100.32	12.25	-144.39	162.43	19.22
Total Income	1811.07	1497.67	962.29	711.21	1285.06	884.29
EXPENDITURE :
Raw Materials	1146.47	897.14	537.41	393.61	834.15	488.90
Power & Fuel Cost	178.60	141.77	116.26	95.49	132.35	127.81
Employee Cost	89.95	80.99	59.61	48.13	51.30	46.73
Other Manufacturing Expenses	152.58	120.77	83.20	83.40	153.99	106.31
Selling & Administrative Expenses	57.22	48.72	36.26	29.28	32.36	31.16
Miscellaneous Expenses	6.18	5.70	13.22	12.19	11.20	15.34
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1630.99	1295.10	845.97	662.09	1215.35	816.25
Operating Profit	180.08	202.58	116.32	49.12	69.72	68.04
Interest	17.65	17.28	19.71	25.72	23.66	21.43
Gross Profit	162.43	185.30	96.61	23.40	46.06	46.61
Depreciation	28.12	26.96	30.23	25.72	23.92	21.51
Profit Before Tax	134.31	158.34	66.38	-2.32	22.14	25.10
Tax	34.62	27.04	11.92	0.06	4.34	5.85
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.77	30.55	10.26	-5.72	-4.40	-5.79
Reported Net Profit	100.45	100.75	44.19	3.34	22.21	25.04
Extraordinary Items	0.14	0.10	0.07	1.37	0.24	2.01
Adjusted Net Profit	100.31	100.65	44.12	1.97	21.97	23.03
Adjustment below Net Profit	-0.28	0.19	0.63	-0.84	-0.19	-0.30
P & L Balance brought forward	229.66	134.80	89.93	87.38	65.36	40.62
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	14.20	6.08	-0.05	-0.06	0.00	0.00
P & L Balance carried down	315.64	229.66	134.80	89.93	87.38	65.36
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	20.00	35.00	15.00	0.00	0.00	0.00
Dividend Per Share(Rs)	2.00	3.50	1.50	0.00	0.00	0.00
Earnings Per Share-Unit Curr	24.72	24.84	10.91	0.83	6.21	7.01
Earnings Per Share(Adj)-Unit Curr	12.36	12.42	5.46	0.42	3.11	3.51
Book Value-Unit Curr	158.07	136.82	113.40	102.40	101.23	95.05
Book Value(Adj)-Unit Curr	79.04	68.41	56.70	51.20	50.62	47.53