:::LALKAR GROUP::::

Talbros Automotive Components Ltd

Auto Ancillaries

BSE Code

505160

ISIN Demat

INE187D01029

Book Value

95.562305

Mar.Cap(Rs.Cr)

1,817.59

P/E

23.15

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	827.05	778.27	647.18	577.24	444.20	385.29
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	827.05	778.27	647.18	577.24	444.20	385.29
Other Income	18.86	90.31	8.01	10.40	29.76	8.91
Stock Adjustments	5.29	-5.94	7.02	9.74	-12.22	4.57
Total Income	851.20	862.64	662.21	597.38	461.74	398.77
EXPENDITURE :
Raw Materials	434.64	416.55	358.14	316.20	226.03	209.38
Power & Fuel Cost	26.15	24.28	20.02	21.20	17.58	16.60
Employee Cost	92.26	81.12	70.69	65.11	53.87	56.02
Other Manufacturing Expenses	117.18	108.45	92.95	88.99	40.47	34.88
Selling & Administrative Expenses	20.17	17.93	15.77	12.79	30.45	29.47
Miscellaneous Expenses	12.36	9.35	11.13	9.92	10.58	9.10
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	702.75	657.68	568.71	514.20	378.98	355.45
Operating Profit	148.45	204.97	93.50	83.18	82.76	43.31
Interest	13.70	13.27	11.36	11.77	13.49	16.10
Gross Profit	134.75	191.70	82.14	71.41	69.27	27.21
Depreciation	31.88	25.91	23.72	22.89	22.98	19.17
Profit Before Tax	102.87	165.79	58.42	48.52	46.29	8.04
Tax	25.42	37.04	15.24	13.49	13.44	1.16
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.42	-0.32	-0.53	-2.01	-0.76	0.17
Reported Net Profit	77.87	129.06	43.70	37.05	33.61	6.72
Extraordinary Items	1.20	59.94	0.32	0.71	13.68	-1.31
Adjusted Net Profit	76.67	69.12	43.38	36.34	19.93	8.03
Adjustment below Net Profit	-0.57	-0.82	-0.27	-0.31	-0.74	-1.05
P & L Balance brought forward	341.65	217.11	176.76	143.72	111.47	108.02
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4.32	3.70	3.09	3.70	0.62	2.22
P & L Balance carried down	414.63	341.65	217.11	176.76	143.72	111.47
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	35.00	35.00	25.00	25.00	20.00	5.00
Dividend Per Share(Rs)	0.70	0.70	0.50	2.50	2.00	0.50
Earnings Per Share-Unit Curr	12.62	20.91	7.08	30.01	27.22	5.44
Earnings Per Share(Adj)-Unit Curr	12.62	20.91	1.42	6.00	5.44	1.09
Book Value-Unit Curr	95.56	82.79	52.20	217.43	179.75	144.10
Book Value(Adj)-Unit Curr	95.56	82.79	10.44	43.49	35.95	28.82