| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 416.57 | 319.59 | 219.29 | 128.83 | 59.87 | 58.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 416.57 | 319.59 | 219.29 | 128.83 | 59.87 | 58.18 |
| Other Income | 1.80 | 5.92 | 0.63 | 0.47 | 0.35 | 0.26 |
| Stock Adjustments | 27.93 | 25.94 | 20.08 | -0.49 | 2.31 | 3.20 |
| Total Income | 446.30 | 351.45 | 240.00 | 128.81 | 62.53 | 61.64 |
| | | | | | |
| Raw Materials | 305.61 | 251.07 | 175.05 | 96.98 | 40.55 | 30.93 |
| Power & Fuel Cost | 11.83 | 10.99 | 12.96 | 8.10 | 5.95 | 9.68 |
| Employee Cost | 16.10 | 12.84 | 9.79 | 5.91 | 3.14 | 4.26 |
| Other Manufacturing Expenses | 31.09 | 25.87 | 12.39 | 2.51 | 1.43 | 2.47 |
| Selling & Administrative Expenses | 6.20 | 4.76 | 5.28 | 1.48 | 1.26 | 0.92 |
| Miscellaneous Expenses | 0.45 | 0.28 | 0.41 | 0.00 | 0.02 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 371.28 | 305.82 | 215.89 | 114.98 | 52.34 | 48.28 |
| Operating Profit | 75.02 | 45.64 | 24.11 | 13.83 | 10.19 | 13.37 |
| Interest | 19.06 | 13.24 | 8.62 | 3.02 | 2.95 | 3.64 |
| Gross Profit | 55.96 | 32.40 | 15.49 | 10.81 | 7.24 | 9.73 |
| Depreciation | 11.36 | 8.01 | 7.88 | 4.72 | 3.98 | 5.82 |
| Profit Before Tax | 44.60 | 24.39 | 7.61 | 6.09 | 3.26 | 3.91 |
| Tax | 6.38 | 5.79 | 1.45 | 1.97 | 0.64 | 0.65 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.90 | 0.41 | 0.63 | -0.44 | 0.00 | 0.00 |
| Reported Net Profit | 33.32 | 18.20 | 5.54 | 4.57 | 2.61 | 3.26 |
| Extraordinary Items | 0.06 | 0.02 | 0.06 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 33.26 | 18.18 | 5.48 | 4.57 | 2.61 | 3.26 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 29.77 | 21.57 | 16.03 | 11.46 | 8.85 | 5.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 63.08 | 39.77 | 21.57 | 16.03 | 11.46 | 8.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 15.13 | 9.99 | 7.69 | 6.35 | 11.71 | 16.79 |
| Earnings Per Share(Adj)-Unit Curr | 15.13 | 9.99 | 3.85 | 3.18 | 11.71 | 16.79 |
| Book Value-Unit Curr | 69.28 | 55.82 | 91.49 | 83.80 | 169.68 | 157.33 |
| Book Value(Adj)-Unit Curr | 69.28 | 55.82 | 45.75 | 41.90 | 169.68 | 157.33 |