| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1.10 | 0.30 | 0.25 | 0.17 | 0.09 | 0.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1.10 | 0.30 | 0.25 | 0.17 | 0.09 | 0.09 |
| Other Income | 0.26 | 0.22 | 0.23 | 0.17 | 0.04 | 0.04 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.36 | 0.52 | 0.48 | 0.34 | 0.13 | 0.13 |
| | | | | | |
| Raw Materials | 1.08 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.03 | 0.04 | 0.02 | 0.05 | 0.06 | 0.04 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.31 | 0.10 | 0.25 | 0.11 | 0.08 | 0.08 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.43 | 0.36 | 0.28 | 0.17 | 0.15 | 0.13 |
| Operating Profit | -0.07 | 0.15 | 0.19 | 0.17 | -0.03 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -0.07 | 0.15 | 0.19 | 0.17 | -0.03 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.07 | 0.15 | 0.19 | 0.17 | -0.03 | 0.00 |
| Tax | 0.00 | 0.04 | 0.05 | 0.04 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.05 | 0.11 | 0.14 | 0.13 | -0.02 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| Adjusted Net Profit | -0.05 | 0.11 | 0.14 | 0.13 | -0.01 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.04 | 0.92 | 3.13 | 3.01 | 3.03 | 0.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.98 | 1.04 | 3.28 | 3.13 | 3.01 | 0.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.45 | 0.96 | 1.18 | 1.07 | -0.20 | -0.01 |
| Earnings Per Share(Adj)-Unit Curr | -0.45 | 0.96 | 1.18 | 1.07 | -0.20 | -0.01 |
| Book Value-Unit Curr | 38.06 | 38.51 | 37.54 | 36.31 | 35.25 | 35.45 |
| Book Value(Adj)-Unit Curr | 38.06 | 38.51 | 37.54 | 36.31 | 35.25 | 35.45 |