:::LALKAR GROUP::::

Subros Ltd

Auto Ancillaries

BSE Code

517168

ISIN Demat

INE287B01021

Book Value

177.4957979

Mar.Cap(Rs.Cr)

5,690.19

P/E

35.50

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	3367.57	3070.57	2806.28	2238.64	1795.65	1992.80
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3367.57	3070.57	2806.28	2238.64	1795.65	1992.80
Other Income	20.78	14.67	20.57	9.92	10.31	61.27
Stock Adjustments	-3.54	11.33	-12.42	23.03	13.40	0.92
Total Income	3384.81	3096.57	2814.43	2271.59	1819.36	2054.99
EXPENDITURE :
Raw Materials	2428.65	2278.60	2137.91	1684.11	1303.55	1408.82
Power & Fuel Cost	42.80	38.32	36.28	31.70	27.72	29.02
Employee Cost	322.45	284.09	247.72	227.05	187.52	207.27
Other Manufacturing Expenses	94.45	88.89	84.72	67.19	54.58	57.95
Selling & Administrative Expenses	129.21	115.71	100.21	83.11	63.77	72.47
Miscellaneous Expenses	24.15	22.08	19.53	19.79	18.13	29.15
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3041.71	2827.69	2626.36	2112.94	1655.28	1804.68
Operating Profit	343.11	268.88	188.08	158.64	164.09	250.32
Interest	11.48	11.67	6.78	10.91	16.25	36.34
Gross Profit	331.63	257.21	181.30	147.73	147.84	213.98
Depreciation	128.17	116.51	110.28	102.35	92.11	90.30
Profit Before Tax	203.46	140.70	71.02	45.38	55.73	123.68
Tax	62.76	52.44	12.18	8.06	8.16	22.82
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-9.70	-9.40	10.75	4.74	0.86	16.29
Reported Net Profit	150.41	97.66	48.09	32.58	46.71	84.56
Extraordinary Items	2.16	1.22	0.53	-0.53	-0.29	28.24
Adjusted Net Profit	148.25	96.44	47.56	33.11	47.00	56.32
Adjustment below Net Profit	-0.58	-2.42	0.15	0.73	0.93	-2.17
P & L Balance brought forward	605.87	518.65	476.48	449.24	405.82	327.65
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	13.24	8.02	6.07	6.07	4.22	4.22
P & L Balance carried down	742.45	605.87	518.65	476.48	449.24	405.82
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	130.00	90.00	50.00	35.00	35.00	40.00
Dividend Per Share(Rs)	2.60	1.80	1.00	0.70	0.70	0.80
Earnings Per Share-Unit Curr	23.06	14.97	7.37	4.99	7.16	12.96
Earnings Per Share(Adj)-Unit Curr	23.06	14.97	7.37	4.99	7.16	12.96
Book Value-Unit Curr	167.69	146.52	132.92	126.23	121.82	115.32
Book Value(Adj)-Unit Curr	167.69	146.52	132.92	126.23	121.82	115.32