:::LALKAR GROUP::::

Shree Cement Ltd

Cement - North India

BSE Code

500387

ISIN Demat

INE070A01015

Book Value

5878.8666876

Mar.Cap(Rs.Cr)

107,238.84

P/E

71.63

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	18037.33	19476.68	21358.15	14305.88	16128.37	11904.00
Excise Duty	0.00	0.00	4520.66	0.00	3459.50	0.00
Net Sales	18037.33	19476.68	16837.49	14305.88	12668.87	11904.00
Other Income	577.16	561.09	431.51	537.34	432.89	271.62
Stock Adjustments	-43.13	66.64	78.52	146.48	-42.05	-4.97
Total Income	18571.36	20104.41	17347.52	14989.70	13059.71	12170.65
EXPENDITURE :
Raw Materials	1977.63	2265.92	1338.36	1285.04	833.59	763.27
Power & Fuel Cost	4472.95	5574.24	5544.93	3161.38	2082.42	2347.62
Employee Cost	990.62	937.94	865.78	807.23	759.72	731.01
Other Manufacturing Expenses	1603.44	1543.87	1393.88	1296.26	977.32	921.84
Selling & Administrative Expenses	4853.04	4706.09	4642.98	4008.77	3742.46	3231.74
Miscellaneous Expenses	259.77	151.72	187.82	245.84	251.48	229.02
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	14157.45	15179.78	13973.75	10804.52	8646.99	8224.50
Operating Profit	4413.91	4924.63	3373.77	4185.18	4412.72	3946.15
Interest	208.55	264.33	268.93	217.78	247.10	286.52
Gross Profit	4205.36	4660.30	3104.84	3967.40	4165.62	3659.63
Depreciation	2807.99	1614.67	1546.20	1036.48	1139.90	1699.42
Profit Before Tax	1397.37	3045.63	1558.64	2930.92	3025.72	1960.21
Tax	319.94	509.81	93.71	438.18	753.55	524.83
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-118.80	67.38	136.80	116.12	-39.76	-134.80
Reported Net Profit	1196.23	2468.44	1328.13	2376.62	2311.93	1570.18
Extraordinary Items	12.22	-14.48	2.85	13.64	11.64	-5.53
Adjusted Net Profit	1184.01	2482.92	1325.28	2362.98	2300.29	1575.71
Adjustment below Net Profit	8.72	2.79	4.21	2.60	7.40	4.15
P & L Balance brought forward	10926.07	8833.69	7826.07	6325.69	4506.36	3857.49
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	378.84	378.85	324.72	878.84	500.00	925.46
P & L Balance carried down	11752.18	10926.07	8833.69	7826.07	6325.69	4506.36
Dividend	180.40	378.85	162.36	0.00	0.00	396.89
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1100.00	1050.00	1000.00	900.00	600.00	1100.00
Dividend Per Share(Rs)	110.00	105.00	100.00	90.00	60.00	110.00
Earnings Per Share-Unit Curr	331.55	684.16	368.11	658.71	640.78	435.19
Earnings Per Share(Adj)-Unit Curr	331.55	684.16	368.11	658.71	640.78	435.19
Book Value-Unit Curr	5878.99	5649.80	5068.86	4786.83	4226.74	3585.48
Book Value(Adj)-Unit Curr	5878.99	5649.80	5068.86	4786.83	4226.74	3585.48