:::LALKAR GROUP::::

Shilchar Technologies Ltd

Electric Equipment

BSE Code

531201

ISIN Demat

INE024F01011

Book Value

303.1649796

Mar.Cap(Rs.Cr)

6,201.50

P/E

42.23

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)
INCOME :
Sales Turnover	396.88	280.24	180.18	117.81	71.28	118.39
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	396.88	280.24	180.18	117.81	71.28	118.39
Other Income	12.83	8.08	3.35	2.39	2.99	1.67
Stock Adjustments	6.45	-9.51	5.09	4.78	-0.85	2.37
Total Income	416.16	278.81	188.62	124.98	73.42	122.43
EXPENDITURE :
Raw Materials	256.41	189.58	145.19	95.58	50.45	88.80
Power & Fuel Cost	1.05	1.07	1.25	1.08	1.06	1.55
Employee Cost	14.13	11.62	7.70	6.67	6.79	5.77
Other Manufacturing Expenses	12.32	9.38	7.52	6.45	4.56	5.29
Selling & Administrative Expenses	3.22	2.85	1.73	1.42	1.85	1.94
Miscellaneous Expenses	2.90	3.14	2.46	1.89	2.66	3.18
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	290.03	217.65	165.85	113.08	67.37	106.53
Operating Profit	126.13	61.16	22.77	11.90	6.04	15.90
Interest	0.21	0.60	1.07	2.16	1.46	2.80
Gross Profit	125.92	60.56	21.70	9.74	4.58	13.10
Depreciation	2.60	2.40	2.58	2.51	2.59	2.43
Profit Before Tax	123.32	58.16	19.12	7.23	1.99	10.67
Tax	31.32	14.93	4.79	1.57	0.36	2.36
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.12	0.11	0.29	0.14	0.14	0.57
Reported Net Profit	91.89	43.12	14.04	5.52	1.50	7.75
Extraordinary Items	-0.02	-0.10	0.00	-0.01	0.03	0.00
Adjusted Net Profit	91.91	43.22	14.04	5.53	1.47	7.75
Adjustment below Net Profit	0.07	0.08	-0.03	0.05	-0.02	0.03
P & L Balance brought forward	111.85	70.18	56.74	51.55	51.30	44.45
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3.81	1.53	0.57	0.38	1.23	0.92
P & L Balance carried down	199.99	111.85	70.18	56.74	51.55	51.30
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	125.00	100.00	40.00	15.00	10.00	20.00
Dividend Per Share(Rs)	12.50	10.00	4.00	1.50	1.00	2.00
Earnings Per Share-Unit Curr	120.48	113.08	36.82	14.48	3.93	20.31
Earnings Per Share(Adj)-Unit Curr	80.32	37.69	12.27	4.83	1.31	6.77
Book Value-Unit Curr	274.81	318.46	209.18	173.95	160.34	159.70
Book Value(Adj)-Unit Curr	183.21	106.16	69.73	57.98	53.45	53.23