:::LALKAR GROUP::::

NTPC Ltd

Power Generation And Supply

BSE Code

532555

ISIN Demat

INE733E01010

Book Value

166.6970316

Mar.Cap(Rs.Cr)

321,686.90

P/E

16.15

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Operating Income	170037.37	162008.95	163769.77	121174.55	99206.72	97700.39
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Operating Income	170037.37	162008.95	163769.77	121174.55	99206.72	97700.39
Other Income	7703.14	5687.29	4010.91	5045.21	6167.77	7652.28
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	177740.51	167696.24	167780.68	126219.76	105374.49	105352.67
EXPENDITURE :
Power & Fuel Cost	109967.25	105777.90	102541.04	70566.82	56406.90	57642.87
Operating Expenses	6596.44	5896.42	8905.59	7680.42	6858.68	6207.79
Employee Cost	6231.17	6184.33	6131.71	5966.94	5460.87	5697.62
Selling & Administrative Expenses	8434.61	7011.58	5327.19	4110.88	3274.76	2924.05
Miscellaneous Expenses	1711.73	851.28	3160.36	-2005.98	1256.06	1816.39
Less : Pre-operative Expenses Capitalised	8376.38	7150.96	5163.00	1162.77	1448.59	3652.70
Total Expenditure	124564.82	118570.55	120902.89	85156.31	71808.68	70636.02
Operating Profit	53175.69	49125.69	46877.79	41063.45	33565.81	34716.65
Interest	11170.75	10503.12	10265.08	8265.45	7459.10	6799.04
Gross Profit	42004.94	38622.57	36612.71	32798.00	26106.71	27917.61
Depreciation	15055.84	13943.15	13136.71	12058.24	10411.80	8622.85
Profit Before Tax	26949.10	24679.42	23476.00	20739.76	15694.91	19294.76
Tax	3657.81	3941.73	4499.91	3397.53	723.23	5153.46
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	3641.88	2658.30	1779.36	1060.24	1202.16	4028.49
Reported Net Profit	19649.41	18079.39	17196.73	16281.99	13769.52	10112.81
Extraordinary Items	-1537.71	-42.25	-251.97	-884.70	-2155.43	-1595.14
Adjusted Net Profit	21187.12	18121.64	17448.70	17166.69	15924.95	11707.95
Adjustment below Net Profit	-160.71	-105.64	-79.30	-93.05	-200.07	-792.20
P & L Balance brought forward	39459.82	26963.34	16247.42	6394.35	3664.48	3022.42
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	13638.11	5477.27	6401.51	6335.87	11260.06	8678.55
P & L Balance carried down	45310.41	39459.82	26963.34	16247.42	5973.87	3664.48
Dividend	4848.33	4363.50	4121.08	3878.67	2909.00	494.73
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	83.50	77.50	72.50	70.00	61.50	31.50
Dividend Per Share(Rs)	8.35	7.75	7.25	7.00	6.15	3.15
Earnings Per Share-Unit Curr	20.26	18.64	17.73	16.79	14.20	10.22
Earnings Per Share(Adj)-Unit Curr	20.26	18.64	17.73	16.79	14.20	10.22
Book Value-Unit Curr	166.70	154.57	143.23	132.69	122.71	114.78
Book Value(Adj)-Unit Curr	166.70	154.57	143.23	132.69	122.71	114.78