| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Operating Income | 19.37 | 20.29 | 10.63 | 11.77 | 13.95 | 7.68 |
| Other Income | 0.65 | 0.72 | 0.23 | 0.01 | 0.00 | 0.02 |
| Total Income | 20.02 | 21.01 | 10.86 | 11.78 | 13.95 | 7.70 |
| | | | | | |
| Operating Expenses & Administrative Expenses | 0.41 | 0.30 | 0.20 | 0.15 | 0.15 | 0.20 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.82 | 1.24 | 8.11 | 0.13 |
| Interest | 8.43 | 11.29 | 4.09 | 3.81 | 2.85 | 5.33 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.03 | 1.00 | 1.02 | 0.98 | 0.97 | 1.09 |
| Total Expenditure | 9.87 | 12.59 | 6.13 | 6.18 | 12.08 | 6.75 |
| Gross Profit | 10.15 | 8.42 | 4.73 | 5.60 | 1.87 | 0.96 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 |
| Profit Before Tax | 10.15 | 8.42 | 4.73 | 5.59 | 1.86 | 0.94 |
| Tax | 1.90 | 0.09 | 0.06 | 0.00 | 0.16 | 0.14 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.99 | 0.02 | -1.01 | 0.01 | 0.01 | 0.00 |
| Reported Net Profit | 7.26 | 8.30 | 5.68 | 5.58 | 1.69 | 0.81 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 7.26 | 8.30 | 5.68 | 5.58 | 1.69 | 0.81 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 30.28 | 23.77 | 19.31 | 14.78 | 13.42 | 12.79 |
| Appropriations | 0.00 | 0.00 | 0.00 | -0.06 | -0.01 | 0.00 |
| P & L Balance carried down | 35.99 | 30.28 | 23.77 | 19.31 | 14.76 | 13.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.64 | 3.80 | 2.60 | 2.56 | 0.77 | 0.37 |
| Earnings Per Share(Adj)-Unit Curr | 0.64 | 0.76 | 0.52 | 0.51 | 0.15 | 0.07 |
| Book Value-Unit Curr | 48.51 | 178.23 | 139.54 | 115.51 | 100.10 | 84.14 |
| Book Value(Adj)-Unit Curr | 48.51 | 35.65 | 27.91 | 23.10 | 20.02 | 16.83 |