:::LALKAR GROUP::::

Maruti Suzuki India Ltd

Automobiles - Passenger Cars

BSE Code

532500

ISIN Demat

INE585B01010

Book Value

2991.2828031

Mar.Cap(Rs.Cr)

489,567.25

P/E

34.93

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	151900.10	140932.60	117522.90	88295.60	70332.50	75610.60
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	151900.10	140932.60	117522.90	88295.60	70332.50	75610.60
Other Income	4750.40	3854.80	2161.30	1793.50	2946.40	3420.80
Stock Adjustments	890.30	442.90	403.70	91.90	-273.10	238.10
Total Income	157540.80	145230.30	120087.90	90181.00	73005.80	79269.50
EXPENDITURE :
Raw Materials	109361.10	101049.60	86647.20	66129.20	50544.10	53394.70
Power & Fuel Cost	716.80	698.50	788.40	629.50	475.20	697.80
Employee Cost	6137.00	5478.40	4605.10	4022.20	3402.90	3383.90
Other Manufacturing Expenses	1522.80	1344.40	1119.90	851.70	682.70	635.80
Selling & Administrative Expenses	13851.10	13443.20	11693.50	9118.10	7922.80	8332.20
Miscellaneous Expenses	3416.40	2960.30	2064.80	1935.60	1686.40	2101.70
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	135005.20	124974.40	106918.90	82686.30	64714.10	68546.10
Operating Profit	22535.60	20255.90	13169.00	7494.70	8291.70	10723.40
Interest	193.10	193.20	186.60	125.90	100.80	132.90
Gross Profit	22342.50	20062.70	12982.40	7368.80	8190.90	10590.50
Depreciation	3159.30	3022.30	2823.30	2786.50	3031.50	3525.70
Profit Before Tax	19183.20	17040.40	10159.10	4582.30	5159.40	7064.80
Tax	3841.80	3631.10	2247.50	1430.10	1155.60	1374.80
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1386.20	199.90	-137.60	-614.10	-225.90	39.40
Reported Net Profit	13955.20	13209.40	8049.20	3766.30	4229.70	5650.60
Extraordinary Items	50.50	32.56	1460.84	1043.49	-45.66	2438.82
Adjusted Net Profit	13904.70	13176.84	6588.36	2722.81	4275.36	3211.78
Adjustment below Net Profit	-75.80	-37.80	-37.30	17.60	-81.60	-697.10
P & L Balance brought forward	64650.90	54198.00	47998.60	45574.10	43238.50	40701.60
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3930.00	2718.70	1812.50	1359.40	1812.50	2416.60
P & L Balance carried down	74600.30	64650.90	54198.00	47998.60	45574.10	43238.50
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	2700.00	2500.00	1800.00	1200.00	900.00	1200.00
Dividend Per Share(Rs)	135.00	125.00	90.00	60.00	45.00	60.00
Earnings Per Share-Unit Curr	443.87	420.15	266.53	124.71	140.06	187.11
Earnings Per Share(Adj)-Unit Curr	443.87	420.15	266.53	124.71	140.06	187.11
Book Value-Unit Curr	2991.31	2671.18	1999.40	1790.93	1700.89	1603.87
Book Value(Adj)-Unit Curr	2991.31	2671.18	1999.40	1790.93	1700.89	1603.87