:::LALKAR GROUP::::

Maharashtra Seamless Ltd

Steel - Large

BSE Code

500265

ISIN Demat

INE271B01025

Book Value

484.9858726

Mar.Cap(Rs.Cr)

7,895.46

P/E

9.92

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	5265.90	5403.12	5707.13	3974.61	2225.08	2616.84
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	5265.90	5403.12	5707.13	3974.61	2225.08	2616.84
Other Income	197.24	141.17	82.87	89.89	90.64	51.12
Stock Adjustments	-30.31	-36.24	2.70	138.72	38.00	3.72
Total Income	5432.83	5508.05	5792.70	4203.22	2353.72	2671.68
EXPENDITURE :
Raw Materials	3285.94	3249.63	3728.21	2852.08	1398.33	1599.59
Power & Fuel Cost	345.03	329.14	342.72	240.18	141.33	192.33
Employee Cost	121.54	108.62	95.73	76.32	66.97	74.74
Other Manufacturing Expenses	358.79	288.55	261.63	219.44	134.05	150.64
Selling & Administrative Expenses	197.12	160.84	215.20	119.78	68.77	47.01
Miscellaneous Expenses	5.18	7.46	28.57	2.23	198.19	455.26
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4313.60	4144.24	4672.06	3510.03	2007.64	2519.56
Operating Profit	1119.23	1363.81	1120.64	693.20	346.09	152.12
Interest	2.99	8.44	35.69	41.23	48.01	47.94
Gross Profit	1116.24	1355.37	1084.95	651.97	298.08	104.18
Depreciation	100.48	109.28	135.87	121.13	105.39	78.75
Profit Before Tax	1015.76	1246.09	949.08	530.84	192.69	25.43
Tax	224.30	219.63	-83.17	26.90	0.00	83.31
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.39	51.53	239.25	-207.49	51.09	-37.20
Reported Net Profit	792.85	974.93	793.00	711.43	141.59	-20.68
Extraordinary Items	-0.78	-0.38	-0.37	0.03	-141.65	-367.11
Adjusted Net Profit	793.63	975.31	793.37	711.40	283.24	346.43
Adjustment below Net Profit	0.00	0.00	-0.01	-732.31	0.00	-8.26
P & L Balance brought forward	4553.59	3645.66	2886.17	2930.50	2805.66	2874.80
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	134.00	67.00	33.50	23.45	16.75	40.20
P & L Balance carried down	5212.44	4553.59	3645.66	2886.17	2930.50	2805.66
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	200.00	200.00	100.00	100.00	70.00	50.00
Dividend Per Share(Rs)	10.00	10.00	5.00	5.00	3.50	2.50
Earnings Per Share-Unit Curr	59.17	72.76	59.18	106.18	21.13	-3.09
Earnings Per Share(Adj)-Unit Curr	59.17	72.76	59.18	53.09	10.57	-1.55
Book Value-Unit Curr	467.82	418.64	350.88	589.31	484.12	465.20
Book Value(Adj)-Unit Curr	467.82	418.64	350.88	294.66	242.07	232.61