:::LALKAR GROUP::::

Kabra Extrusion Technik Ltd

Engineering

BSE Code

524109

ISIN Demat

INE900B01029

Book Value

128.907595

Mar.Cap(Rs.Cr)

895.30

P/E

0.00

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	476.85	607.77	670.01	405.90	276.23	220.19
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	476.85	607.77	670.01	405.90	276.23	220.19
Other Income	21.47	6.88	3.17	2.44	2.87	2.94
Stock Adjustments	29.35	18.72	5.83	14.93	-33.36	30.50
Total Income	527.67	633.37	679.01	423.27	245.74	253.63
EXPENDITURE :
Raw Materials	320.49	443.07	492.10	288.49	143.13	165.32
Power & Fuel Cost	3.60	3.16	2.91	2.22	1.87	1.70
Employee Cost	59.08	55.39	47.72	37.87	27.43	32.03
Other Manufacturing Expenses	4.62	5.43	2.48	2.21	1.08	1.75
Selling & Administrative Expenses	50.29	42.94	34.74	23.61	18.06	29.10
Miscellaneous Expenses	16.22	15.81	21.58	11.66	10.53	8.27
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	454.30	565.80	601.53	366.06	202.11	238.17
Operating Profit	73.36	67.57	77.48	57.21	43.62	15.47
Interest	11.17	9.78	9.06	2.68	2.70	1.46
Gross Profit	62.19	57.79	68.42	54.53	40.92	14.01
Depreciation	20.27	15.57	13.57	11.24	9.67	7.72
Profit Before Tax	41.92	42.22	54.85	43.29	31.25	6.29
Tax	10.75	10.75	14.26	12.89	5.45	-0.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.70	-0.20	2.51	0.34	1.62	-0.58
Reported Net Profit	33.87	31.67	38.08	30.06	24.19	7.47
Extraordinary Items	6.31	0.03	0.00	0.05	0.01	0.12
Adjusted Net Profit	27.56	31.64	38.08	30.01	24.18	7.35
Adjustment below Net Profit	0.00	3.20	-5.64	3.42	0.00	-0.85
P & L Balance brought forward	241.90	219.73	196.92	171.42	147.23	145.40
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	12.24	12.69	9.62	7.98	0.00	4.79
P & L Balance carried down	263.53	241.90	219.73	196.92	171.42	147.23
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	50.00	70.00	70.00	60.00	50.00	30.00
Dividend Per Share(Rs)	2.50	3.50	3.50	3.00	2.50	1.50
Earnings Per Share-Unit Curr	9.69	9.06	11.33	9.37	7.58	2.34
Earnings Per Share(Adj)-Unit Curr	9.69	9.06	11.33	9.37	7.58	2.34
Book Value-Unit Curr	133.06	128.78	114.35	102.54	87.27	72.98
Book Value(Adj)-Unit Curr	133.06	128.78	114.35	102.54	87.27	72.98