Particulars | Mar 2024 (Rs.Cr) | Mar 2023 (Rs.Cr) | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) | Mar 2020 (Rs.Cr) | Mar 2019 (Rs.Cr) |
| | | | | |
Sales Turnover | 1784.60 | 2023.03 | 1942.72 | 1720.44 | 1507.26 | 1589.61 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 1784.60 | 2023.03 | 1942.72 | 1720.44 | 1507.26 | 1589.61 |
Other Income | 2.45 | 5.41 | 4.89 | 4.98 | 3.70 | 2.26 |
Stock Adjustments | -19.51 | 14.56 | 35.82 | -1.67 | 5.58 | 14.98 |
Total Income | 1767.54 | 2043.00 | 1983.43 | 1723.75 | 1516.54 | 1606.85 |
| | | | | |
Raw Materials | 805.15 | 1121.59 | 1032.21 | 906.71 | 781.90 | 868.80 |
Power & Fuel Cost | 170.16 | 186.91 | 175.46 | 147.83 | 129.99 | 132.04 |
Employee Cost | 243.98 | 220.40 | 201.35 | 164.32 | 156.57 | 135.69 |
Other Manufacturing Expenses | 136.52 | 114.60 | 106.37 | 91.27 | 93.71 | 90.24 |
Selling & Administrative Expenses | 116.24 | 110.01 | 101.31 | 64.05 | 55.56 | 52.50 |
Miscellaneous Expenses | 26.10 | 27.02 | 21.28 | 21.71 | 37.35 | 27.19 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 1498.14 | 1780.53 | 1637.98 | 1395.88 | 1255.08 | 1306.46 |
Operating Profit | 269.40 | 262.47 | 345.46 | 327.87 | 261.46 | 300.40 |
Interest | 56.37 | 48.10 | 31.22 | 36.20 | 52.42 | 58.43 |
Gross Profit | 213.03 | 214.37 | 314.24 | 291.67 | 209.04 | 241.97 |
Depreciation | 117.61 | 109.01 | 95.67 | 85.25 | 82.46 | 92.88 |
Profit Before Tax | 95.42 | 105.36 | 218.57 | 206.42 | 126.58 | 149.09 |
Tax | 28.37 | 30.48 | 59.65 | 79.55 | 34.70 | 45.50 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -2.47 | -3.49 | -1.59 | -6.27 | 7.44 | 0.51 |
Reported Net Profit | 69.51 | 78.38 | 160.51 | 133.14 | 84.44 | 103.08 |
Extraordinary Items | 0.37 | 0.45 | 0.14 | 0.01 | -10.36 | -0.02 |
Adjusted Net Profit | 69.14 | 77.93 | 160.37 | 133.13 | 94.80 | 103.10 |
Adjustment below Net Profit | -0.65 | -0.60 | 1.19 | -1.44 | -4.19 | -2.65 |
P & L Balance brought forward | 870.05 | 804.60 | 670.03 | 553.12 | 492.61 | 405.75 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 14.80 | 12.33 | 27.13 | 14.80 | 19.73 | 13.56 |
P & L Balance carried down | 924.11 | 870.05 | 804.60 | 670.03 | 553.12 | 492.61 |
Dividend | 0.00 | 0.00 | 0.00 | 2.47 | 12.33 | 7.40 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 60.00 | 60.00 | 80.00 | 100.00 | 60.00 | 60.00 |
Dividend Per Share(Rs) | 1.20 | 1.20 | 1.60 | 2.00 | 1.20 | 1.20 |
Earnings Per Share-Unit Curr | 5.64 | 6.36 | 13.02 | 10.80 | 6.85 | 8.36 |
Earnings Per Share(Adj)-Unit Curr | 5.64 | 6.36 | 13.02 | 10.80 | 6.85 | 8.36 |
Book Value-Unit Curr | 96.32 | 91.93 | 86.62 | 75.70 | 66.22 | 61.33 |
Book Value(Adj)-Unit Curr | 96.32 | 91.93 | 86.62 | 75.70 | 66.22 | 61.33 |