:::LALKAR GROUP::::

GRM Overseas Ltd

Food - Processing - Indian

BSE Code

531449

ISIN Demat

INE192H01020

Book Value

70.0946342

Mar.Cap(Rs.Cr)

2,878.94

P/E

54.37

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	913.15	1185.83	1262.46	1098.42	778.44	766.52
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	913.15	1185.83	1262.46	1098.42	778.44	766.52
Other Income	25.33	32.22	11.84	36.96	5.06	12.82
Stock Adjustments	54.43	-67.55	103.92	72.81	15.76	-80.29
Total Income	992.91	1150.50	1378.22	1208.19	799.26	699.05
EXPENDITURE :
Raw Materials	771.86	955.28	1148.10	947.63	605.30	518.47
Power & Fuel Cost	6.22	6.62	7.01	7.22	5.43	5.22
Employee Cost	8.14	7.27	6.89	6.32	5.34	3.82
Other Manufacturing Expenses	30.93	32.77	35.70	40.97	33.83	25.29
Selling & Administrative Expenses	74.30	45.37	70.36	71.08	83.90	78.03
Miscellaneous Expenses	10.92	11.81	12.73	13.06	1.84	3.33
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	902.35	1059.13	1280.78	1086.28	735.65	634.15
Operating Profit	90.55	91.38	97.44	121.91	63.61	64.90
Interest	17.69	20.48	19.16	12.73	11.64	14.48
Gross Profit	72.86	70.90	78.28	109.18	51.97	50.42
Depreciation	2.97	3.54	3.68	3.02	2.81	2.91
Profit Before Tax	69.89	67.36	74.60	106.16	49.16	47.51
Tax	18.83	15.95	21.10	27.39	12.49	11.91
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.05	0.02	-0.06	-0.06	0.04	-0.56
Reported Net Profit	51.00	51.39	53.56	78.84	36.63	36.16
Extraordinary Items	-0.11	3.62	-0.14	-0.18	0.02	0.00
Adjusted Net Profit	51.11	47.77	53.70	79.02	36.61	36.16
Adjustment below Net Profit	0.12	-0.09	0.03	0.03	0.03	-0.38
P & L Balance brought forward	280.84	229.54	178.65	115.69	88.75	54.82
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	2.70	15.90	9.72	1.84
P & L Balance carried down	331.96	280.84	229.54	178.65	115.69	88.75
Dividend	0.00	0.00	2.70	15.90	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	22.50	462.50	200.00	50.00
Dividend Per Share(Rs)	0.00	0.00	0.45	9.25	20.00	5.00
Earnings Per Share-Unit Curr	8.50	8.56	8.93	13.14	92.96	98.01
Earnings Per Share(Adj)-Unit Curr	8.50	8.56	8.93	13.14	6.20	6.53
Book Value-Unit Curr	59.28	50.75	42.19	33.71	347.33	270.42
Book Value(Adj)-Unit Curr	59.28	50.75	42.19	33.71	23.15	18.03