:::LALKAR GROUP::::

Force Motors Ltd

Automobiles - LCVs / HCVs

BSE Code

500033

ISIN Demat

INE451A01017

Book Value

2355.4603438

Mar.Cap(Rs.Cr)

23,247.80

P/E

38.12

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	8071.23	6991.65	5028.59	3240.04	1987.82	3080.13
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	8071.23	6991.65	5028.59	3240.04	1987.82	3080.13
Other Income	451.13	39.10	370.34	51.88	24.89	42.77
Stock Adjustments	11.53	107.03	7.88	-37.78	26.65	-82.65
Total Income	8533.89	7137.78	5406.81	3254.14	2039.36	3040.25
EXPENDITURE :
Raw Materials	5958.64	5231.50	3928.05	2581.43	1520.36	2140.14
Power & Fuel Cost	52.12	57.31	53.69	42.50	35.22	47.25
Employee Cost	591.89	533.34	422.44	368.08	351.15	406.58
Other Manufacturing Expenses	212.28	213.50	162.81	92.55	74.02	103.90
Selling & Administrative Expenses	114.10	108.75	77.14	51.79	39.17	60.63
Miscellaneous Expenses	178.74	128.43	221.80	81.94	114.78	145.44
Less : Pre-operative Expenses Capitalised	117.23	82.37	58.89	82.78	132.96	135.89
Total Expenditure	6990.54	6190.46	4807.04	3135.51	2001.74	2768.05
Operating Profit	1543.35	947.32	599.77	118.63	37.62	272.20
Interest	25.87	62.14	68.40	41.04	28.22	27.85
Gross Profit	1517.48	885.18	531.37	77.59	9.40	244.35
Depreciation	280.24	266.75	240.74	190.94	173.67	194.52
Profit Before Tax	1237.24	618.43	290.63	-113.35	-164.27	49.83
Tax	441.34	115.17	52.09	-0.01	0.00	8.95
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-4.07	101.57	86.49	-38.74	-52.41	-17.31
Reported Net Profit	799.97	401.69	152.05	-74.60	-111.86	58.19
Extraordinary Items	250.25	-0.83	108.56	0.72	-22.25	-31.95
Adjusted Net Profit	549.72	402.52	43.49	-75.32	-89.61	90.14
Adjustment below Net Profit	-2.94	-1.46	2.13	3.10	1.77	-1.70
P & L Balance brought forward	1872.77	1485.72	1344.72	1422.81	1546.08	1502.77
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	26.35	13.18	13.18	6.59	13.18	13.18
P & L Balance carried down	2643.45	1872.77	1485.72	1344.72	1422.81	1546.08
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	400.00	200.00	100.00	100.00	50.00	100.00
Dividend Per Share(Rs)	40.00	20.00	10.00	10.00	5.00	10.00
Earnings Per Share-Unit Curr	606.96	304.77	115.36	-56.60	-84.87	44.15
Earnings Per Share(Adj)-Unit Curr	606.96	304.77	115.36	-56.60	-84.87	44.15
Book Value-Unit Curr	2354.80	1764.89	1466.20	1355.80	1411.59	1499.02
Book Value(Adj)-Unit Curr	2354.80	1764.89	1466.20	1355.80	1411.59	1499.02