| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2017
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1115.39 | 343.37 | 15.46 | 0.00 | 0.00 | 1152.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.13 |
| Net Sales | 1115.39 | 343.37 | 15.46 | 0.00 | 0.00 | 1131.73 |
| Other Income | 0.68 | 0.75 | 0.26 | 0.05 | 0.06 | 124.59 |
| Stock Adjustments | 9.43 | 85.83 | -4.12 | 0.00 | 0.00 | -327.13 |
| Total Income | 1125.50 | 429.95 | 11.60 | 0.05 | 0.06 | 929.19 |
| | | | | | |
| Raw Materials | 939.46 | 335.71 | 12.57 | 0.00 | 0.00 | 1056.11 |
| Power & Fuel Cost | 16.66 | 7.71 | 2.34 | 0.03 | 0.06 | 4.15 |
| Employee Cost | 13.36 | 7.27 | 3.03 | 0.14 | 0.14 | 22.19 |
| Other Manufacturing Expenses | 55.10 | 17.30 | 7.27 | 0.79 | 0.77 | 9.44 |
| Selling & Administrative Expenses | 33.35 | 18.49 | 9.79 | 2.05 | 1.55 | 40.94 |
| Miscellaneous Expenses | 0.00 | 0.30 | 0.00 | -0.18 | -0.29 | 318.95 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1057.93 | 386.78 | 35.00 | 2.83 | 2.23 | 1451.79 |
| Operating Profit | 67.57 | 43.18 | -23.39 | -2.78 | -2.17 | -522.58 |
| Interest | 12.64 | 6.71 | 0.65 | 6.92 | 6.25 | 191.32 |
| Gross Profit | 54.93 | 36.47 | -24.04 | -9.70 | -8.42 | -713.90 |
| Depreciation | 20.28 | 19.56 | 18.84 | 15.70 | 15.70 | 93.95 |
| Profit Before Tax | 34.65 | 16.91 | -42.88 | -25.40 | -24.12 | -807.85 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -13.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.09 | -0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 34.74 | 17.03 | -42.88 | -25.40 | -24.13 | -794.73 |
| Extraordinary Items | 0.00 | -0.30 | 0.00 | 0.00 | 0.00 | 113.97 |
| Adjusted Net Profit | 34.74 | 17.33 | -42.88 | -25.40 | -24.13 | -908.70 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -2031.12 | -2048.14 | -1993.26 | -1967.85 | -1943.73 | 81.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 12.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1996.38 | -2031.12 | -2048.14 | -1993.26 | -1967.85 | -713.55 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.66 | 3.23 | -8.14 | -0.94 | -0.89 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.66 | 0.32 | -8.14 | -0.10 | -0.09 | 0.00 |
| Book Value-Unit Curr | -16.67 | -184.71 | -185.95 | -24.80 | -23.86 | 22.59 |
| Book Value(Adj)-Unit Curr | -16.67 | -18.47 | -185.95 | -2.53 | -2.39 | 2.26 |