| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | |
| Sales Turnover | 24.56 | 4.56 | 1.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 24.56 | 4.56 | 1.07 |
| Other Income | 0.72 | 0.34 | 0.54 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Total Income | 25.28 | 4.90 | 1.61 |
| | | |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.17 | 0.07 | 0.01 |
| Employee Cost | 5.03 | 0.96 | 0.29 |
| Other Manufacturing Expenses | 12.67 | 1.72 | 0.37 |
| Selling & Administrative Expenses | 4.67 | 1.10 | 0.14 |
| Miscellaneous Expenses | 0.24 | 0.20 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 22.79 | 4.05 | 0.81 |
| Operating Profit | 2.50 | 0.84 | 0.80 |
| Interest | 0.67 | 0.18 | 0.03 |
| Gross Profit | 1.83 | 0.66 | 0.77 |
| Depreciation | 0.93 | 0.30 | 0.09 |
| Profit Before Tax | 0.90 | 0.36 | 0.68 |
| Tax | 0.38 | 0.14 | 0.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | -0.04 | 0.00 |
| Reported Net Profit | 0.58 | 0.26 | 0.52 |
| Extraordinary Items | 0.01 | 0.01 | 0.35 |
| Adjusted Net Profit | 0.57 | 0.25 | 0.17 |
| Adjustment below Net Profit | 0.01 | -1.39 | 0.00 |
| P & L Balance brought forward | 0.29 | 1.42 | 0.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.88 | 0.29 | 1.42 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.40 | 0.99 | 522.10 |
| Earnings Per Share(Adj)-Unit Curr | 0.09 | 0.04 | 522.10 |
| Book Value-Unit Curr | 15.23 | 25.72 | 1432.90 |
| Book Value(Adj)-Unit Curr | 3.44 | 1.16 | 1432.90 |