:::LALKAR GROUP::::

Blue Star Ltd

Air-conditioners

BSE Code

500067

ISIN Demat

INE472A01039

Book Value

111.4999062

Mar.Cap(Rs.Cr)

28,826.17

P/E

90.51

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	7353.13	5395.49	3842.23	4786.49	4783.70	4312.19
Excise Duty	0.00	0.00	0.00	0.00	0.00	9.18
Net Sales	7353.13	5395.49	3842.23	4786.49	4783.70	4303.01
Other Income	200.64	36.10	62.17	73.43	38.29	33.99
Stock Adjustments	149.59	48.60	-25.49	-0.53	-166.99	235.38
Total Income	7703.36	5480.19	3878.91	4859.39	4655.00	4572.38
EXPENDITURE :
Raw Materials	4112.00	2913.94	1963.46	2327.98	2184.45	2442.99
Power & Fuel Cost	25.36	17.41	13.68	17.47	17.13	17.20
Employee Cost	496.35	421.90	325.23	414.95	372.69	358.77
Other Manufacturing Expenses	1863.93	1412.30	1016.68	1315.72	1280.63	1032.08
Selling & Administrative Expenses	459.26	331.22	253.74	410.52	402.46	390.80
Miscellaneous Expenses	103.34	55.77	51.54	88.37	103.69	66.20
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	7060.24	5152.54	3624.33	4575.01	4361.05	4308.04
Operating Profit	643.12	327.65	254.58	284.38	293.95	264.34
Interest	58.18	51.41	67.89	32.37	44.92	22.88
Gross Profit	584.94	276.24	186.69	252.01	249.03	241.46
Depreciation	80.34	80.49	88.34	84.34	69.18	60.57
Profit Before Tax	504.60	195.75	98.35	167.67	179.85	180.89
Tax	118.13	48.01	18.01	25.04	28.59	40.15
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	19.89	20.00	14.41	21.76	29.47	8.53
Reported Net Profit	366.58	127.74	65.93	120.87	121.79	132.21
Extraordinary Items	126.57	1.75	25.53	-3.19	-18.99	12.62
Adjusted Net Profit	240.01	125.99	40.40	124.06	140.78	119.59
Adjustment below Net Profit	0.00	0.00	0.00	-6.01	-2.89	-1.59
P & L Balance brought forward	458.49	369.27	303.34	402.60	399.67	355.52
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	96.30	38.52	0.00	226.17	115.97	86.47
P & L Balance carried down	728.77	458.49	369.27	291.29	402.60	399.67
Dividend	0.00	0.00	0.00	0.00	0.00	96.20
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	600.00	500.00	200.00	500.00	500.00	500.00
Dividend Per Share(Rs)	12.00	10.00	4.00	10.00	10.00	10.00
Earnings Per Share-Unit Curr	38.07	13.26	6.85	12.55	12.65	13.77
Earnings Per Share(Adj)-Unit Curr	19.04	6.63	3.43	6.28	6.33	6.89
Book Value-Unit Curr	132.75	104.71	95.44	88.23	99.79	98.78
Book Value(Adj)-Unit Curr	66.38	52.36	47.72	44.12	49.90	49.39