| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 108943.90 | 94119.80 | 84720.10 | 70641.90 | 64325.90 | 54317.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 108943.90 | 94119.80 | 84720.10 | 70641.90 | 64325.90 | 54317.10 |
| Other Income | 13021.70 | 1569.00 | 2633.80 | 3097.40 | 2404.00 | 3796.50 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 121965.60 | 95688.80 | 87353.90 | 73739.30 | 66729.90 | 58113.60 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 8971.40 | 8112.60 | 7964.00 | 7440.20 | 6946.60 | 6165.70 |
| Employee Cost | 2393.70 | 2176.00 | 1966.40 | 1594.00 | 1664.50 | 1520.20 |
| Other Manufacturing Expenses | 27726.30 | 24898.50 | 23346.00 | 21838.60 | 24153.90 | 22518.60 |
| Selling & Administrative Expenses | 6786.70 | 6409.00 | 5457.50 | 3829.30 | 2683.90 | 2580.40 |
| Miscellaneous Expenses | 10472.40 | 3462.70 | 6463.90 | 4533.20 | 15932.00 | 44494.40 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 56350.50 | 45058.80 | 45197.80 | 39235.30 | 51380.90 | 77279.30 |
| Operating Profit | 65615.10 | 50630.00 | 42156.10 | 34504.00 | 15349.00 | -19165.70 |
| Interest | 15239.60 | 14405.40 | 14531.80 | 14145.80 | 11816.70 | 11463.10 |
| Gross Profit | 50375.50 | 36224.60 | 27624.30 | 20358.20 | 3532.30 | -30628.80 |
| Depreciation | 32511.10 | 29108.50 | 26355.00 | 24592.40 | 21997.50 | 20392.10 |
| Profit Before Tax | 17864.40 | 7116.10 | 1269.30 | -4234.20 | -18465.20 | -51020.90 |
| Tax | 0.00 | 473.80 | -17.80 | 0.00 | -131.20 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5637.40 | 1654.10 | 1376.70 | -609.20 | 6863.60 | -14932.70 |
| Reported Net Profit | 23501.80 | 4988.20 | -89.60 | -3625.00 | -25197.60 | -36088.20 |
| Extraordinary Items | 9710.00 | -761.97 | -2899.70 | -2009.60 | -9455.32 | -41541.80 |
| Adjusted Net Profit | 13791.80 | 5750.17 | 2810.10 | -1615.40 | -15742.28 | 5453.60 |
| Adjustment below Net Profit | -13.30 | -12.00 | -9.20 | -33.60 | 1628.90 | 8.00 |
| P & L Balance brought forward | 17065.00 | 14368.20 | 16230.00 | 17475.80 | 41385.60 | 77465.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4278.60 | 2279.40 | 1763.00 | 0.00 | 341.10 | 0.00 |
| P & L Balance carried down | 36274.90 | 17065.00 | 14368.20 | 13817.20 | 17475.80 | 41385.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 320.00 | 160.00 | 80.00 | 60.00 | 0.00 | 40.00 |
| Dividend Per Share(Rs) | 16.00 | 8.00 | 4.00 | 3.00 | 0.00 | 2.00 |
| Earnings Per Share-Unit Curr | 40.52 | 8.67 | -0.16 | -6.48 | -45.88 | -66.15 |
| Earnings Per Share(Adj)-Unit Curr | 40.52 | 8.67 | -0.16 | -6.48 | -45.03 | -64.93 |
| Book Value-Unit Curr | 241.60 | 174.70 | 138.62 | 140.56 | 140.21 | 185.27 |
| Book Value(Adj)-Unit Curr | 241.60 | 174.70 | 138.62 | 140.56 | 137.63 | 181.85 |