:::LALKAR GROUP::::

Balmer Lawrie & Company Ltd

Diversified - Large

BSE Code

523319

ISIN Demat

INE164A01016

Book Value

86.9575908

Mar.Cap(Rs.Cr)

2,993.42

P/E

12.65

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	2494.49	2318.59	2309.98	2042.45	1522.10	1529.73
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2494.49	2318.59	2309.98	2042.45	1522.10	1529.73
Other Income	83.14	85.57	73.11	62.40	70.67	82.44
Stock Adjustments	1.81	-2.54	13.77	4.69	-0.34	5.07
Total Income	2579.44	2401.62	2396.86	2109.54	1592.43	1617.24
EXPENDITURE :
Raw Materials	1046.97	1061.66	1637.89	1439.73	987.22	927.38
Power & Fuel Cost	41.05	37.92	36.84	33.12	26.73	27.93
Employee Cost	255.43	242.63	250.49	226.95	217.60	214.12
Other Manufacturing Expenses	660.21	528.63	50.57	51.68	39.37	38.37
Selling & Administrative Expenses	110.92	98.79	102.58	82.71	73.19	72.93
Miscellaneous Expenses	85.15	91.58	50.45	52.67	40.79	54.16
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2199.73	2061.21	2128.81	1886.85	1384.90	1334.89
Operating Profit	379.70	340.41	268.05	222.68	207.53	282.34
Interest	16.30	13.50	9.82	5.80	5.29	7.99
Gross Profit	363.40	326.91	258.23	216.88	202.24	274.35
Depreciation	49.61	48.26	46.93	46.74	45.59	41.91
Profit Before Tax	313.79	278.65	211.30	170.14	156.65	232.44
Tax	87.48	86.01	52.97	45.69	33.53	51.68
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-6.48	-10.83	4.48	1.65	6.67	3.59
Reported Net Profit	232.80	203.47	153.86	122.81	116.45	177.17
Extraordinary Items	1.32	0.19	0.95	2.48	0.45	0.16
Adjusted Net Profit	231.48	203.28	152.91	120.33	116.00	177.01
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-25.78
P & L Balance brought forward	949.81	874.59	831.89	811.68	823.49	797.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	145.35	128.25	111.15	102.60	128.25	125.40
P & L Balance carried down	1037.26	949.81	874.59	831.89	811.68	823.49
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	85.00	85.00	75.00	65.00	60.00	75.00
Dividend Per Share(Rs)	8.50	8.50	7.50	6.50	6.00	7.50
Earnings Per Share-Unit Curr	13.61	11.90	9.00	7.18	6.81	10.36
Earnings Per Share(Adj)-Unit Curr	13.61	11.90	9.00	7.18	6.81	10.36
Book Value-Unit Curr	89.35	83.46	79.31	77.18	76.47	77.17
Book Value(Adj)-Unit Curr	89.35	83.46	79.31	77.18	76.47	77.17