| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Operating Income | 4568.35 | 2413.18 | 374.12 | 907.38 | 255.95 | -10.52 |
| Other Income | 31.39 | 16.64 | 3.24 | -0.10 | -0.57 | 0.02 |
| Total Income | 4599.74 | 2429.82 | 377.36 | 907.28 | 255.38 | -10.50 |
| | | | | | |
| Operating Expenses & Administrative Expenses | 84.24 | 39.82 | 11.29 | 8.48 | 76.57 | 2.02 |
| Miscellaneous Expenses | 342.80 | -634.36 | 30.88 | 42.77 | 0.54 | 0.45 |
| Interest | 46.07 | 76.44 | 45.87 | 29.65 | 20.67 | 2.09 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 46.58 | 26.03 | 1.02 | 0.40 | 0.34 | 0.22 |
| Total Expenditure | 519.69 | -492.07 | 89.06 | 81.30 | 98.12 | 4.78 |
| Gross Profit | 4080.05 | 2921.89 | 288.30 | 825.98 | 157.26 | -15.29 |
| Depreciation | 6.17 | 2.79 | 1.12 | 0.09 | 0.00 | 0.00 |
| Profit Before Tax | 4073.88 | 2919.10 | 287.18 | 825.89 | 157.26 | -15.29 |
| Tax | 202.51 | -0.40 | 46.98 | 157.15 | 21.95 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -376.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 4248.11 | 2919.50 | 240.20 | 668.74 | 135.31 | -15.29 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 4248.11 | 2919.50 | 240.20 | 668.74 | 135.31 | -15.29 |
| Adjustment below Net Profit | -12.75 | -31.66 | 0.00 | -2.25 | 0.00 | 0.00 |
| P & L Balance brought forward | 3111.91 | 830.05 | 637.89 | 106.65 | -1.60 | 13.69 |
| Appropriations | 18.18 | 21.24 | 0.00 | 1.50 | 27.06 | 0.00 |
| P & L Balance carried down | 6479.47 | 3111.91 | 830.05 | 637.89 | 106.65 | -1.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 70.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 250.18 | 171.94 | 14.15 | 39.38 | 83.84 | -13.27 |
| Earnings Per Share(Adj)-Unit Curr | 50.04 | 34.39 | 2.83 | 7.88 | 1.68 | -0.20 |
| Book Value-Unit Curr | 861.04 | 604.44 | 176.15 | 183.82 | 496.79 | -182.36 |
| Book Value(Adj)-Unit Curr | 172.21 | 120.89 | 35.23 | 36.76 | 9.94 | -2.80 |