Particulars | Mar 2025 (Rs.Cr) | Mar 2024 (Rs.Cr) | Mar 2023 (Rs.Cr) | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) | Mar 2020 (Rs.Cr) |
| | | | | |
Sales Turnover | 2485.58 | 1633.29 | 2721.84 | 2878.97 | 1801.48 | 1619.31 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 2485.58 | 1633.29 | 2721.84 | 2878.97 | 1801.48 | 1619.31 |
Other Income | 53.59 | 248.88 | 136.37 | 386.59 | 185.57 | 275.23 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 2539.17 | 1882.17 | 2858.21 | 3265.56 | 1987.05 | 1894.54 |
| | | | | |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 0.94 | 1.49 | 1.26 | 0.99 | 32.52 | 16.81 |
Employee Cost | 105.99 | 121.47 | 156.15 | 118.68 | 122.22 | 133.42 |
Other Manufacturing Expenses | 2262.02 | 1396.94 | 2319.93 | 2601.01 | 1359.79 | 1181.93 |
Selling & Administrative Expenses | 22.51 | 50.20 | 62.38 | 53.47 | 74.76 | 71.49 |
Miscellaneous Expenses | 14.88 | 23.02 | 20.79 | 28.54 | 36.72 | 46.55 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 2406.34 | 1593.12 | 2560.51 | 2802.69 | 1626.01 | 1450.20 |
Operating Profit | 132.83 | 289.05 | 297.70 | 462.87 | 361.04 | 444.34 |
Interest | 50.98 | 38.47 | 21.20 | 38.93 | 62.10 | 63.25 |
Gross Profit | 81.85 | 250.58 | 276.50 | 423.94 | 298.94 | 381.09 |
Depreciation | 14.06 | 19.15 | 15.83 | 13.54 | 100.59 | 115.05 |
Profit Before Tax | 67.79 | 231.43 | 260.67 | 410.40 | 198.35 | 266.04 |
Tax | -13.75 | 54.85 | 40.32 | 59.10 | 36.88 | 85.04 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -0.34 | -26.40 | 17.01 | -15.16 | -30.02 | -38.75 |
Reported Net Profit | 81.88 | 202.98 | 203.34 | 366.46 | 191.49 | 219.75 |
Extraordinary Items | 21.43 | 22.17 | 34.94 | 11.81 | 7.77 | 105.42 |
Adjusted Net Profit | 60.45 | 180.81 | 168.40 | 354.65 | 183.72 | 114.33 |
Adjustment below Net Profit | 0.00 | -147.42 | -686.04 | -1.28 | 6.85 | -15.15 |
P & L Balance brought forward | 882.00 | 826.44 | 1389.00 | 1097.55 | 948.35 | 817.44 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 206.38 | 0.00 | 79.86 | 73.73 | 49.14 | 73.69 |
P & L Balance carried down | 757.50 | 882.00 | 826.44 | 1389.00 | 1097.55 | 948.35 |
Dividend | 108.10 | 0.00 | 79.86 | 73.73 | 49.14 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 105.00 | 50.00 | 162.50 | 150.00 | 100.00 | 150.00 |
Dividend Per Share(Rs) | 2.10 | 1.00 | 3.25 | 3.00 | 2.00 | 3.00 |
Earnings Per Share-Unit Curr | 0.83 | 2.07 | 8.28 | 14.91 | 7.79 | 8.94 |
Earnings Per Share(Adj)-Unit Curr | 0.83 | 2.07 | 1.56 | 2.80 | 1.47 | 1.68 |
Book Value-Unit Curr | 11.23 | 12.53 | 41.94 | 77.97 | 65.80 | 59.91 |
Book Value(Adj)-Unit Curr | 11.23 | 12.53 | 7.89 | 14.67 | 12.38 | 11.27 |