Particulars | Mar 2025 (Rs.Cr) | Mar 2024 (Rs.Cr) | Mar 2023 (Rs.Cr) | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) | Mar 2020 (Rs.Cr) |
| | | | | |
Sales Turnover | 1.38 | 1.58 | 256.98 | 249.55 | 274.45 | 425.14 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 1.38 | 1.58 | 256.98 | 249.55 | 274.45 | 425.14 |
Other Income | 27.05 | 38.64 | 11.87 | 8.10 | 12.05 | 20.37 |
Stock Adjustments | 0.00 | 0.00 | -0.36 | -0.51 | 1.29 | -0.72 |
Total Income | 28.43 | 40.22 | 268.49 | 257.14 | 287.79 | 444.79 |
| | | | | |
Raw Materials | 0.00 | 0.00 | 247.44 | 221.62 | 238.20 | 265.75 |
Power & Fuel Cost | 0.01 | 0.01 | 0.17 | 0.10 | 0.13 | 0.30 |
Employee Cost | 1.53 | 1.95 | 3.14 | 4.10 | 6.55 | 23.97 |
Other Manufacturing Expenses | 0.68 | 0.47 | 2.91 | 17.10 | 26.73 | 128.30 |
Selling & Administrative Expenses | 5.45 | 2.54 | 3.61 | 6.71 | 6.94 | 15.74 |
Miscellaneous Expenses | 2.39 | 1.17 | 15.40 | 28.17 | 166.22 | 14.86 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 10.06 | 6.14 | 272.67 | 277.80 | 444.77 | 448.92 |
Operating Profit | 18.37 | 34.08 | -4.18 | -20.66 | -156.98 | -4.13 |
Interest | 0.04 | 0.08 | 0.34 | 1.46 | 6.92 | 13.70 |
Gross Profit | 18.33 | 34.00 | -4.52 | -22.12 | -163.90 | -17.83 |
Depreciation | 0.30 | 0.41 | 0.67 | 1.09 | 1.88 | 3.68 |
Profit Before Tax | 18.03 | 33.59 | -5.19 | -23.21 | -165.78 | -21.51 |
Tax | 1.22 | -0.58 | 0.24 | -3.07 | 10.54 | 36.30 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reported Net Profit | 16.81 | 34.17 | -5.43 | -20.14 | -176.32 | -57.81 |
Extraordinary Items | 3.29 | 26.63 | -8.39 | -24.20 | -158.10 | 0.51 |
Adjusted Net Profit | 13.52 | 7.54 | 2.96 | 4.06 | -18.22 | -58.32 |
Adjustment below Net Profit | 0.07 | 0.02 | -0.15 | -0.06 | 0.71 | 0.44 |
P & L Balance brought forward | -73.88 | -108.07 | -102.49 | -82.28 | 93.33 | 159.62 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.92 |
P & L Balance carried down | -57.00 | -73.88 | -108.07 | -102.48 | -82.28 | 93.33 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 1.14 | 2.62 | -0.42 | -1.64 | -14.46 | -4.74 |
Earnings Per Share(Adj)-Unit Curr | 1.14 | 2.62 | -0.42 | -1.64 | -14.46 | -4.74 |
Book Value-Unit Curr | 62.43 | 56.52 | 53.40 | 49.99 | 51.21 | 65.61 |
Book Value(Adj)-Unit Curr | 62.43 | 56.52 | 53.40 | 49.99 | 51.21 | 65.61 |