:::LALKAR GROUP::::

Kanoria Energy & Infrastructure Ltd

Cement Products

BSE Code

539620

ISIN Demat

INE534E01020

Book Value

10.9944027

Mar.Cap(Rs.Cr)

138.60

P/E

0.00

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	298.37	347.78	313.29	285.33	267.65	248.58
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	298.37	347.78	313.29	285.33	267.65	248.58
Other Income	2.78	1.23	2.83	8.11	0.48	0.21
Stock Adjustments	0.53	7.69	24.82	9.78	-7.41	1.70
Total Income	301.68	356.70	340.94	303.22	260.72	250.49
EXPENDITURE :
Raw Materials	169.68	205.73	183.29	153.52	134.12	134.27
Power & Fuel Cost	17.01	20.48	21.62	18.08	15.51	16.35
Employee Cost	27.63	27.88	27.16	25.30	24.71	21.84
Other Manufacturing Expenses	16.41	18.80	20.36	20.21	14.33	14.59
Selling & Administrative Expenses	47.02	53.26	57.11	45.27	42.25	40.10
Miscellaneous Expenses	2.62	3.56	4.40	13.78	10.01	7.51
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	280.36	329.71	313.94	276.16	240.93	234.65
Operating Profit	21.32	27.00	27.00	27.05	19.79	15.85
Interest	12.10	12.93	10.35	7.34	8.72	8.64
Gross Profit	9.22	14.07	16.65	19.71	11.07	7.21
Depreciation	3.96	3.52	3.27	3.12	3.02	3.05
Profit Before Tax	5.26	10.55	13.38	16.59	8.05	4.16
Tax	1.32	2.95	3.82	4.38	2.25	1.15
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.37	-0.26	0.01	-0.18	-0.40	-0.67
Reported Net Profit	3.56	7.86	9.55	12.39	6.21	3.67
Extraordinary Items	-0.02	0.05	0.00	5.13	-0.03	0.00
Adjusted Net Profit	3.58	7.81	9.55	7.26	6.24	3.67
Adjustment below Net Profit	0.45	-0.17	-21.28	-0.04	0.00	0.05
P & L Balance brought forward	40.02	32.76	44.92	32.99	27.75	24.45
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.43	0.43	0.43	0.43	0.43	0.43
P & L Balance carried down	43.61	40.02	32.76	44.92	33.53	27.75
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1.00	1.00	1.00	1.00	2.00	2.00
Dividend Per Share(Rs)	0.05	0.05	0.05	0.05	0.10	0.10
Earnings Per Share-Unit Curr	0.42	0.92	1.12	2.91	1.46	0.86
Earnings Per Share(Adj)-Unit Curr	0.42	0.92	1.12	1.46	0.73	0.43
Book Value-Unit Curr	10.82	10.40	9.53	16.90	14.10	12.93
Book Value(Adj)-Unit Curr	10.82	10.40	9.53	8.45	7.05	6.47