Particulars | Mar 2025 (Rs.Cr) | Mar 2024 (Rs.Cr) | Mar 2023 (Rs.Cr) | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) | Mar 2020 (Rs.Cr) |
| | | | | |
Share Capital | 17.67 | 17.67 | 17.67 | 17.67 | 17.67 | 17.67 |
Reserves Total | 353.54 | 335.14 | 291.33 | 251.97 | 186.61 | 148.41 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 371.21 | 352.81 | 309.00 | 269.64 | 204.28 | 166.08 |
Secured Loans | 76.29 | 67.04 | 47.04 | 44.29 | 5.50 | 22.70 |
Unsecured Loans | 49.56 | 81.55 | 70.56 | 14.56 | 0.00 | 1.06 |
Total Debt | 125.85 | 148.59 | 117.60 | 58.85 | 5.50 | 23.76 |
Other Liabilities | 1.28 | 1.15 | 1.12 | 1.24 | 0.71 | 0.71 |
Total Liabilities | 498.34 | 502.55 | 427.72 | 329.73 | 210.49 | 190.55 |
| | | | | |
Gross Block | 220.30 | 216.01 | 116.18 | 108.25 | 90.47 | 56.12 |
Less : Accumulated Depreciation | 55.97 | 47.89 | 38.98 | 28.78 | 18.29 | 13.37 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 164.33 | 168.12 | 77.20 | 79.47 | 72.18 | 42.75 |
Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 25.49 | 22.52 | 19.52 | 13.96 | 4.56 | 19.81 |
Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.32 | 0.19 | 0.17 | 0.24 | 0.17 | 0.26 |
Current Assets, Loans & Advances | | | | | | |
Inventories | 208.98 | 215.24 | 176.88 | 176.86 | 117.16 | 106.81 |
Sundry Debtors | 60.27 | 74.75 | 62.94 | 21.23 | 38.45 | 47.97 |
Cash and Bank Balance | 11.53 | 10.49 | 6.38 | 6.02 | 8.16 | 5.58 |
Loans and Advances | 155.48 | 125.12 | 180.08 | 133.15 | 68.11 | 73.21 |
Total Current Assets | 436.26 | 425.60 | 426.27 | 337.27 | 231.88 | 233.57 |
Less : Current Liabilities and Provisions | | | | | | |
Current Liabilities | 121.98 | 111.63 | 102.37 | 105.23 | 93.10 | 103.24 |
Provisions | 2.09 | 1.24 | 1.78 | 5.73 | 4.62 | 2.70 |
Total Current Liabilities & Provisions | 124.07 | 112.87 | 104.15 | 110.95 | 97.71 | 105.93 |
Net Current Assets | 312.19 | 312.73 | 322.13 | 226.31 | 134.17 | 127.64 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 5.13 | 11.28 | 1.00 | 1.32 | 1.40 | 1.37 |
Deferred Tax Liability | 16.92 | 21.87 | 3.51 | 3.60 | 4.15 | 3.85 |
Net Deferred Tax | -11.79 | -10.59 | -2.51 | -2.28 | -2.75 | -2.48 |
Other Assets | 7.80 | 9.61 | 11.22 | 12.03 | 2.16 | 2.58 |
Total Assets | 498.34 | 502.57 | 427.73 | 329.73 | 210.49 | 190.57 |
Contingent Liabilities | 95.79 | 104.17 | 10.84 | 13.23 | 22.32 | 25.16 |