| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Share Capital | 16.46 | 13.26 | 10.31 | 5.95 | 5.95 | 5.95 |
| Reserves Total | 291.32 | 185.79 | 102.59 | 85.40 | 76.36 | 70.93 |
| Equity Share Warrants | 84.76 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 392.54 | 199.34 | 112.90 | 91.35 | 82.31 | 76.88 |
| Secured Loans | 97.93 | 103.36 | 112.18 | 74.97 | 46.78 | 30.52 |
| Unsecured Loans | 92.59 | 20.63 | 12.22 | 3.18 | 5.01 | 4.55 |
| Total Debt | 190.52 | 123.99 | 124.40 | 78.15 | 51.79 | 35.07 |
| Other Liabilities | 144.42 | 108.72 | 110.60 | 78.15 | 25.80 | 0.00 |
| Total Liabilities | 727.48 | 432.05 | 347.90 | 247.65 | 159.90 | 111.95 |
| | | | | | |
| Gross Block | 114.44 | 106.99 | 90.47 | 70.76 | 46.44 | 32.29 |
| Less : Accumulated Depreciation | 46.00 | 35.07 | 25.23 | 17.13 | 11.65 | 7.70 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 68.44 | 71.92 | 65.24 | 53.63 | 34.79 | 24.59 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 471.09 | 281.96 | 269.05 | 237.33 | 166.15 | 148.41 |
| Sundry Debtors | 157.35 | 67.92 | 43.11 | 42.05 | 27.40 | 2.30 |
| Cash and Bank Balance | 6.87 | 43.73 | 17.30 | 2.05 | 3.82 | 5.22 |
| Loans and Advances | 122.05 | 69.84 | 32.73 | 36.40 | 20.16 | 14.88 |
| Total Current Assets | 757.36 | 463.46 | 362.19 | 317.84 | 217.52 | 170.81 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 93.95 | 103.93 | 83.06 | 126.60 | 93.42 | 83.26 |
| Provisions | 17.27 | 10.80 | 3.67 | 6.11 | 7.69 | 8.33 |
| Total Current Liabilities & Provisions | 111.22 | 114.73 | 86.73 | 132.71 | 101.11 | 91.59 |
| Net Current Assets | 646.13 | 348.73 | 275.46 | 185.13 | 116.41 | 79.21 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
| Deferred Tax Liability | 0.40 | 0.77 | 0.86 | 0.77 | 0.50 | 0.59 |
| Net Deferred Tax | -0.40 | -0.77 | -0.86 | -0.77 | -0.50 | -0.51 |
| Other Assets | 13.29 | 12.17 | 8.06 | 9.66 | 9.19 | 8.66 |
| Total Assets | 727.46 | 432.05 | 347.90 | 247.65 | 159.89 | 111.96 |
| Contingent Liabilities | 3.99 | 3.99 | 1.62 | 1.76 | 0.00 | 0.00 |