Particulars | Dec 2024 (Rs.Cr) | Dec 2023 (Rs.Cr) | Dec 2022 (Rs.Cr) | Dec 2021 (Rs.Cr) | Dec 2020 (Rs.Cr) | Dec 2019 (Rs.Cr) |
| | | | | |
Share Capital | 8.99 | 8.99 | 8.99 | 8.99 | 8.99 | 8.54 |
Reserves Total | 210.60 | 208.41 | 196.40 | 192.24 | 173.38 | 174.67 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 15.85 | 15.85 | 15.85 | 6.40 | 8.33 | 0.00 |
Total Shareholders Funds | 235.44 | 233.25 | 221.24 | 207.63 | 190.70 | 183.21 |
Secured Loans | 121.84 | 112.91 | 105.05 | 110.88 | 0.00 | 0.00 |
Unsecured Loans | 84.49 | 53.74 | 57.40 | 75.75 | 184.08 | 152.26 |
Total Debt | 206.33 | 166.65 | 162.45 | 186.63 | 184.08 | 152.26 |
Other Liabilities | 27.72 | 24.68 | 22.54 | 26.68 | 24.23 | 28.71 |
Total Liabilities | 469.49 | 424.58 | 406.23 | 420.94 | 399.01 | 364.18 |
| | | | | |
Gross Block | 608.36 | 598.66 | 452.19 | 316.24 | 326.86 | 327.64 |
Less : Accumulated Depreciation | 294.47 | 254.86 | 221.20 | 206.62 | 205.13 | 187.89 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 313.89 | 343.80 | 230.99 | 109.62 | 121.73 | 139.75 |
Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 42.85 | 2.45 | 100.22 | 217.70 | 188.61 | 101.40 |
Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 3.43 | 3.91 | 3.25 | 2.87 | 0.00 | 0.00 |
Current Assets, Loans & Advances | | | | | | |
Inventories | 79.75 | 62.68 | 74.54 | 40.50 | 57.85 | 70.55 |
Sundry Debtors | 93.16 | 84.64 | 57.17 | 70.31 | 28.60 | 21.18 |
Cash and Bank Balance | 6.68 | 11.73 | 7.48 | 32.66 | 29.81 | 41.23 |
Loans and Advances | 12.29 | 7.08 | 7.49 | 2.61 | 7.04 | 6.37 |
Total Current Assets | 191.88 | 166.13 | 146.69 | 146.07 | 123.30 | 139.34 |
Less : Current Liabilities and Provisions | | | | | | |
Current Liabilities | 92.48 | 100.83 | 77.97 | 59.50 | 52.15 | 57.23 |
Provisions | 1.77 | 3.40 | 9.22 | 7.86 | 1.17 | 1.28 |
Total Current Liabilities & Provisions | 94.25 | 104.23 | 87.19 | 67.36 | 53.32 | 58.51 |
Net Current Assets | 97.63 | 61.90 | 59.50 | 78.71 | 69.98 | 80.83 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 3.95 | 5.56 | 0.00 | 3.03 | 1.86 | 5.21 |
Deferred Tax Liability | 2.53 | 10.31 | 0.36 | 0.48 | 0.00 | 2.81 |
Net Deferred Tax | 1.42 | -4.75 | -0.36 | 2.55 | 1.86 | 2.40 |
Other Assets | 10.27 | 17.26 | 12.61 | 9.48 | 16.83 | 39.78 |
Total Assets | 469.49 | 424.58 | 406.22 | 420.93 | 399.01 | 364.16 |
Contingent Liabilities | 8.14 | 6.55 | 6.21 | 9.32 | 8.71 | 7.78 |