Particulars | Mar 2025 (Rs.Cr) | Mar 2024 (Rs.Cr) | Mar 2023 (Rs.Cr) | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) | Mar 2020 (Rs.Cr) |
| | | | | |
Share Capital | 11.25 | 11.25 | 10.18 | 10.18 | 10.18 | 10.18 |
Reserves Total | 100.06 | 94.29 | 42.57 | 38.09 | 35.70 | 39.23 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 111.31 | 105.54 | 52.75 | 48.27 | 45.88 | 49.41 |
Secured Loans | 50.07 | 41.11 | 37.97 | 30.27 | 11.82 | 9.23 |
Unsecured Loans | 5.58 | 5.11 | 0.73 | 0.54 | 14.50 | 14.87 |
Total Debt | 55.65 | 46.22 | 38.70 | 30.81 | 26.32 | 24.10 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 166.96 | 151.76 | 91.45 | 79.08 | 72.20 | 73.51 |
| | | | | |
Gross Block | 31.77 | 26.15 | 24.33 | 23.53 | 23.22 | 22.70 |
Less : Accumulated Depreciation | 14.73 | 13.21 | 11.94 | 10.58 | 9.16 | 7.40 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 17.04 | 12.94 | 12.39 | 12.95 | 14.06 | 15.30 |
Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 19.91 | 17.25 | 15.80 | 14.80 | 13.25 | 12.10 |
Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 38.57 | 38.62 | 2.13 | 2.13 | 0.41 | 0.00 |
Current Assets, Loans & Advances | | | | | | |
Inventories | 55.24 | 54.18 | 46.67 | 34.79 | 34.75 | 41.25 |
Sundry Debtors | 85.13 | 81.10 | 65.97 | 40.79 | 42.16 | 38.98 |
Cash and Bank Balance | 3.85 | 3.22 | 2.04 | 2.26 | 2.35 | 1.72 |
Loans and Advances | 6.11 | 4.18 | 6.91 | 7.15 | 3.97 | 4.58 |
Total Current Assets | 150.32 | 142.68 | 121.58 | 84.98 | 83.23 | 86.53 |
Less : Current Liabilities and Provisions | | | | | | |
Current Liabilities | 49.12 | 49.10 | 57.09 | 33.97 | 37.77 | 37.91 |
Provisions | 17.08 | 17.13 | 4.21 | 2.54 | 1.65 | 3.12 |
Total Current Liabilities & Provisions | 66.20 | 66.24 | 61.30 | 36.51 | 39.42 | 41.03 |
Net Current Assets | 84.13 | 76.44 | 60.28 | 48.48 | 43.81 | 45.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.03 | 0.04 | 0.05 | 0.08 | 0.08 | 0.01 |
Deferred Tax Liability | 0.04 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 |
Net Deferred Tax | -0.01 | 0.03 | 0.03 | 0.06 | 0.08 | 0.01 |
Other Assets | 7.33 | 6.48 | 0.81 | 0.66 | 0.61 | 0.60 |
Total Assets | 166.96 | 151.75 | 91.45 | 79.08 | 72.22 | 73.51 |
Contingent Liabilities | 1.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |