| Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) |
| Gross Sales | 50.40 | 80.95 | 72.30 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 7.97 | 4.88 | 5.56 |
| Total Income | 58.37 | 85.83 | 77.86 |
| Total Expenditure | 103.64 | 119.61 | 116.68 |
| PBIDT | -45.27 | -33.78 | -38.82 |
| Interest | 12.04 | 10.57 | 8.31 |
| PBDT | -57.31 | -44.35 | -47.13 |
| Depreciation | 8.24 | 7.93 | 7.88 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -65.55 | -52.28 | -55.01 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -65.55 | -52.28 | -55.01 |
| | | | |
| EPS (Unit Curr.) | -10.17 | -8.11 | -8.53 |
| EPS (Adj) (Unit Curr.) | -8.07 | -6.44 | -6.77 |
| Calculated EPS (Unit Curr.) | -10.17 | -8.11 | -8.53 |
| Calculated EPS (Adj) (Unit Curr.) | -8.07 | -6.44 | -6.77 |
| Calculated EPS (Ann.) (Unit Curr.) | -40.67 | -32.43 | -34.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -32.29 | -25.75 | -27.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 25.79 | 25.79 | 25.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 4.00 | 4.00 | 4.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -89.82 | -41.73 | -53.69 |
| PBDTM(%) | -113.71 | -54.79 | -65.19 |
| PATM(%) | -130.06 | -64.58 | -76.09 |