| Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) |
| Gross Sales | 9.19 | 13.92 | 21.27 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 2.15 | -5.31 | -8.29 |
| Total Income | 11.34 | 8.62 | 12.98 |
| Total Expenditure | 8.73 | 13.58 | 17.03 |
| PBIDT | 2.61 | -4.96 | -4.05 |
| Interest | 0.19 | 0.23 | 0.25 |
| PBDT | 2.42 | -5.19 | -4.30 |
| Depreciation | 0.42 | 0.52 | 0.49 |
| Tax | 0.18 | 0.28 | 0.88 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.85 | 0.58 | -4.04 |
| Reported Profit After Tax | 0.96 | -6.57 | -1.62 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.96 | -6.57 | -1.62 |
| | | | |
| EPS (Unit Curr.) | 0.06 | -0.38 | -0.09 |
| EPS (Adj) (Unit Curr.) | 0.06 | -0.38 | -0.09 |
| Calculated EPS (Unit Curr.) | 0.06 | -0.38 | -0.09 |
| Calculated EPS (Adj) (Unit Curr.) | 0.06 | -0.38 | -0.09 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.22 | -1.52 | -0.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.22 | -1.52 | -0.38 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 17.27 | 17.27 | 17.27 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 28.40 | -35.63 | -19.04 |
| PBDTM(%) | 26.33 | -37.28 | -20.22 |
| PATM(%) | 10.45 | -47.20 | -7.62 |