Particulars | Mar 2023 (Rs.Cr) | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) | Mar 2020 (Rs.Cr) | Mar 2019 (Rs.Cr) | Mar 2018 (Rs.Cr) |
| | | | | |
Sales Turnover | 4.42 | 17.87 | 16.97 | 30.01 | 11.31 | 11.47 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 4.42 | 17.87 | 16.97 | 30.01 | 11.31 | 11.47 |
Other Income | 4.98 | 5.21 | 3.66 | 0.04 | 0.06 | 1.35 |
Stock Adjustments | 13.33 | 5.89 | 6.38 | 0.00 | 0.25 | 2.33 |
Total Income | 22.73 | 28.97 | 27.01 | 30.05 | 11.62 | 15.15 |
| | | | | |
Raw Materials | 17.86 | 23.49 | 23.14 | 29.41 | 11.55 | 14.07 |
Power & Fuel Cost | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 0.12 | 0.08 | 0.04 | 0.03 | 0.00 | 0.05 |
Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 |
Selling & Administrative Expenses | 0.16 | 0.09 | 0.05 | 0.01 | 0.07 | 0.11 |
Miscellaneous Expenses | 0.01 | 0.00 | 0.07 | 0.56 | 2.78 | 0.01 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 18.15 | 23.68 | 23.30 | 30.00 | 14.51 | 14.23 |
Operating Profit | 4.57 | 5.30 | 3.71 | 0.05 | -2.90 | 0.91 |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 4.57 | 5.30 | 3.71 | 0.05 | -2.90 | 0.91 |
Depreciation | 0.08 | 0.11 | 0.08 | 0.09 | 0.15 | 0.09 |
Profit Before Tax | 4.49 | 5.19 | 3.63 | -0.04 | -3.05 | 0.82 |
Tax | 0.16 | 0.50 | 0.05 | 0.00 | 0.00 | 0.15 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reported Net Profit | 4.34 | 4.69 | 3.58 | -0.04 | -3.05 | 0.67 |
Extraordinary Items | 4.82 | 4.67 | 3.61 | -0.51 | -2.75 | 1.05 |
Adjusted Net Profit | -0.48 | 0.02 | -0.03 | 0.47 | -0.30 | -0.38 |
Adjustment below Net Profit | 0.00 | 0.04 | -0.01 | 0.00 | 0.00 | -0.65 |
P & L Balance brought forward | 5.28 | 0.55 | -3.02 | -2.98 | 0.06 | 0.04 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | 9.62 | 5.28 | 0.55 | -3.02 | -2.98 | 0.06 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 4.33 | 4.68 | 3.57 | -0.05 | 0.00 | 2.42 |
Earnings Per Share(Adj)-Unit Curr | 4.33 | 4.68 | 3.57 | -0.04 | 0.00 | 2.42 |
Book Value-Unit Curr | 29.47 | 25.14 | 20.43 | 21.24 | 21.29 | 21.24 |
Book Value(Adj)-Unit Curr | 29.47 | 25.14 | 20.43 | 16.85 | 16.90 | 21.24 |