| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 29.26 | 13.85 | 18.80 | 12.26 | 4.63 | 10.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 29.26 | 13.85 | 18.80 | 12.26 | 4.63 | 10.95 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Stock Adjustments | 5.10 | -1.12 | 4.58 | 2.17 | 6.27 | 0.96 |
| Total Income | 34.36 | 12.73 | 23.38 | 14.43 | 10.91 | 11.91 |
| | | | | | |
| Raw Materials | 33.74 | 11.69 | 22.30 | 14.13 | 10.79 | 11.83 |
| Power & Fuel Cost | 0.03 | 0.04 | 0.00 | 0.01 | 0.01 | 0.00 |
| Employee Cost | 0.14 | 0.23 | 0.13 | 0.09 | 0.03 | 0.04 |
| Other Manufacturing Expenses | 0.00 | 0.03 | 0.00 | 0.01 | 0.00 | 0.01 |
| Selling & Administrative Expenses | 0.15 | 0.37 | 0.00 | 0.15 | 0.03 | 0.01 |
| Miscellaneous Expenses | 0.03 | 0.06 | 0.87 | 0.00 | 0.00 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 34.10 | 12.42 | 23.31 | 14.39 | 10.86 | 11.90 |
| Operating Profit | 0.25 | 0.31 | 0.06 | 0.04 | 0.04 | 0.01 |
| Interest | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| Gross Profit | 0.25 | 0.30 | 0.06 | 0.03 | 0.04 | 0.01 |
| Depreciation | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 |
| Profit Before Tax | 0.22 | 0.28 | 0.05 | 0.01 | 0.02 | 0.00 |
| Tax | 0.02 | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.20 | 0.24 | 0.04 | 0.01 | 0.01 | 0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.20 | 0.24 | 0.04 | 0.01 | 0.01 | 0.01 |
| Adjustment below Net Profit | -0.14 | -0.01 | -0.04 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.30 | 0.07 | 0.00 | 0.02 | 0.01 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.37 | 0.30 | 0.00 | 0.03 | 0.02 | 0.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.02 | 0.03 | 0.05 | 0.02 | 0.06 | 0.04 |
| Earnings Per Share(Adj)-Unit Curr | 0.02 | 0.03 | 0.00 | 0.02 | 0.06 | 0.04 |
| Book Value-Unit Curr | 1.03 | 1.69 | 16.61 | 10.11 | 26.24 | 26.18 |
| Book Value(Adj)-Unit Curr | 1.03 | 1.69 | 1.00 | 10.11 | 26.24 | 26.18 |