| Particulars | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 3.71 | 3.18 | 2.72 | 0.03 | 0.30 | 1.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.71 | 3.18 | 2.72 | 0.03 | 0.30 | 1.84 |
| Other Income | 0.68 | 0.70 | 0.46 | 0.11 | 0.18 | 0.20 |
| Stock Adjustments | -0.17 | 0.30 | -0.10 | 0.00 | -0.07 | 0.19 |
| Total Income | 4.22 | 4.18 | 3.08 | 0.14 | 0.41 | 2.23 |
| | | | | | |
| Raw Materials | 3.42 | 3.45 | 2.58 | 0.00 | 0.00 | 1.55 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Employee Cost | 0.33 | 0.18 | 0.13 | 0.04 | 0.19 | 0.21 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.29 | 0.37 | 0.24 | 0.08 | 0.20 | 0.43 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 4.03 | 4.00 | 2.95 | 0.13 | 0.40 | 2.20 |
| Operating Profit | 0.19 | 0.18 | 0.12 | 0.01 | 0.01 | 0.03 |
| Interest | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.14 | 0.18 | 0.12 | 0.01 | 0.01 | 0.03 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit Before Tax | 0.13 | 0.17 | 0.11 | 0.00 | 0.00 | 0.03 |
| Tax | 0.04 | 0.05 | 0.03 | 0.00 | 0.00 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.10 | 0.13 | 0.08 | 0.00 | 0.01 | 0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.19 |
| Adjusted Net Profit | 0.10 | 0.13 | 0.08 | 0.00 | -0.17 | -0.18 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.02 | -0.01 | 0.00 |
| P & L Balance brought forward | 0.62 | 0.49 | 0.41 | 0.42 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| P & L Balance carried down | 0.72 | 0.62 | 0.49 | 0.41 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Book Value-Unit Curr | 1.07 | 1.06 | 1.05 | 1.04 | 1.04 | 1.04 |
| Book Value(Adj)-Unit Curr | 1.07 | 1.06 | 1.05 | 1.04 | 1.04 | 1.04 |