:::LALKAR GROUP::::

United Drilling Tools Ltd

Engineering

BSE Code

522014

ISIN Demat

INE961D01019

Book Value

132.6374205

Mar.Cap(Rs.Cr)

375.61

P/E

24.80

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	172.16	136.65	119.34	164.42	142.85	111.75
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	172.16	136.65	119.34	164.42	142.85	111.75
Other Income	2.93	1.43	1.57	2.00	3.65	2.92
Stock Adjustments	-12.64	9.10	25.11	64.77	17.44	-2.44
Total Income	162.45	147.18	146.02	231.19	163.94	112.23
EXPENDITURE :
Raw Materials	98.03	93.81	100.63	133.97	97.16	38.41
Power & Fuel Cost	1.19	1.04	1.37	1.03	1.20	0.86
Employee Cost	13.45	11.49	11.54	10.82	13.13	11.36
Other Manufacturing Expenses	7.35	7.24	7.57	4.57	2.53	0.78
Selling & Administrative Expenses	13.65	9.35	5.09	3.87	5.22	3.69
Miscellaneous Expenses	2.49	3.63	1.38	1.77	2.01	1.17
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	136.17	126.56	127.58	156.04	121.25	56.27
Operating Profit	26.27	20.62	18.44	75.15	42.69	55.96
Interest	2.73	2.99	0.83	0.82	0.88	0.51
Gross Profit	23.54	17.63	17.61	74.33	41.81	55.45
Depreciation	3.90	4.13	2.97	2.69	2.68	2.70
Profit Before Tax	19.64	13.50	14.64	71.64	39.13	52.75
Tax	6.02	4.22	4.44	21.19	6.29	7.34
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.31	0.11	0.03	0.10	0.15	0.20
Reported Net Profit	14.92	9.17	10.18	50.36	32.70	45.22
Extraordinary Items	0.02	0.01	0.00	0.01	0.00	0.00
Adjusted Net Profit	14.90	9.16	10.18	50.35	32.70	45.22
Adjustment below Net Profit	-0.03	0.09	0.00	0.00	0.00	0.00
P & L Balance brought forward	196.36	190.76	184.44	138.35	108.70	76.21
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3.65	3.65	3.65	4.26	3.05	12.72
P & L Balance carried down	207.59	196.36	190.97	184.44	138.35	108.70
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	18.00	18.00	18.00	21.00	21.00	46.00
Dividend Per Share(Rs)	1.80	1.80	1.80	2.10	2.10	4.60
Earnings Per Share-Unit Curr	7.35	4.52	5.01	24.80	16.11	22.27
Earnings Per Share(Adj)-Unit Curr	7.35	4.52	5.01	24.80	16.11	22.27
Book Value-Unit Curr	129.59	124.06	121.30	118.12	95.42	80.83
Book Value(Adj)-Unit Curr	129.59	124.06	121.30	118.12	95.42	80.83