:::LALKAR GROUP::::

Thangamayil Jewellery Ltd

Diamond Cutting / Jewellery

BSE Code

533158

ISIN Demat

INE085J01014

Book Value

375.5521628

Mar.Cap(Rs.Cr)

9,931.95

P/E

54.03

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	4910.58	3826.78	3152.55	2193.08	1818.62	1691.96
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4910.58	3826.78	3152.55	2193.08	1818.62	1691.96
Other Income	5.72	5.40	3.35	1.67	2.32	3.03
Stock Adjustments	791.48	219.78	216.27	106.72	91.77	49.89
Total Income	5707.78	4051.96	3372.17	2301.47	1912.71	1744.88
EXPENDITURE :
Raw Materials	5204.16	3639.59	3032.68	2081.64	1684.57	1531.30
Power & Fuel Cost	10.33	8.40	5.89	3.25	2.46	4.15
Employee Cost	89.08	66.02	56.26	43.13	31.66	40.08
Other Manufacturing Expenses	67.86	54.25	39.20	20.60	18.76	15.80
Selling & Administrative Expenses	106.59	61.48	58.90	46.75	29.57	31.95
Miscellaneous Expenses	5.08	4.45	22.99	18.24	-3.66	20.85
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	5483.10	3834.19	3215.92	2213.61	1763.36	1644.13
Operating Profit	224.68	217.77	156.25	87.86	149.35	100.75
Interest	41.07	36.33	34.92	26.18	22.91	21.15
Gross Profit	183.61	181.44	121.33	61.68	126.44	79.60
Depreciation	23.69	16.36	13.39	9.65	9.47	10.19
Profit Before Tax	159.92	165.08	107.94	52.03	116.97	69.41
Tax	42.44	42.07	29.43	13.79	30.65	19.51
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.23	-0.23	-1.23	-0.31	-0.26	4.25
Reported Net Profit	118.71	123.24	79.74	38.55	86.58	45.66
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	118.71	123.24	79.74	38.55	86.58	45.66
Adjustment below Net Profit	0.00	0.00	0.03	-0.01	0.00	0.00
P & L Balance brought forward	382.85	291.12	234.44	212.12	142.42	117.91
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	28.34	31.51	23.07	16.20	16.89	21.14
P & L Balance carried down	473.22	382.85	291.14	234.46	212.11	142.42
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	125.00	100.00	120.00	100.00	100.00	50.00
Dividend Per Share(Rs)	12.50	10.00	12.00	10.00	10.00	5.00
Earnings Per Share-Unit Curr	38.19	44.91	58.12	28.10	63.11	33.28
Earnings Per Share(Adj)-Unit Curr	38.19	43.51	28.16	13.61	30.57	16.12
Book Value-Unit Curr	354.68	179.73	283.37	236.35	217.15	160.46
Book Value(Adj)-Unit Curr	354.68	174.14	137.28	114.50	105.20	77.73