| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 66.17 | 58.55 | 81.45 | 122.85 | 243.12 | 220.76 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 66.17 | 58.55 | 81.45 | 122.85 | 243.12 | 220.76 |
| Other Income | 17.22 | 3.99 | 14.36 | 9.64 | 21.80 | 11.03 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 83.39 | 62.54 | 95.81 | 132.49 | 264.92 | 231.79 |
| | | | | | |
| Raw Materials | 30.81 | 9.47 | 18.36 | 30.20 | 41.59 | 45.21 |
| Power & Fuel Cost | 1.37 | 2.35 | 1.51 | 3.05 | 2.98 | 2.87 |
| Employee Cost | 4.18 | 5.23 | 4.61 | 3.51 | 5.52 | 9.79 |
| Other Manufacturing Expenses | 28.11 | 38.64 | 61.40 | 74.75 | 168.84 | 138.20 |
| Selling & Administrative Expenses | 11.87 | 9.94 | 7.67 | 8.48 | 7.84 | 5.88 |
| Miscellaneous Expenses | 41.97 | 29.05 | 25.70 | 57.81 | 54.51 | 20.76 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 118.31 | 94.68 | 119.25 | 177.80 | 281.29 | 222.71 |
| Operating Profit | -34.93 | -32.14 | -23.44 | -45.30 | -16.36 | 9.09 |
| Interest | 1385.32 | 1135.06 | 921.63 | 765.04 | 610.80 | 481.48 |
| Gross Profit | -1420.25 | -1167.20 | -945.07 | -810.34 | -627.16 | -472.39 |
| Depreciation | 6.00 | 7.20 | 8.47 | 10.46 | 15.15 | 18.54 |
| Profit Before Tax | -1426.25 | -1174.40 | -953.54 | -820.80 | -642.31 | -490.93 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -1426.26 | -1174.40 | -953.54 | -820.80 | -642.31 | -490.93 |
| Extraordinary Items | -1.28 | 2.06 | -23.34 | -50.46 | -4.03 | -5.03 |
| Adjusted Net Profit | -1424.98 | -1176.46 | -930.20 | -770.34 | -638.28 | -485.90 |
| Adjustment below Net Profit | 0.66 | 0.02 | 0.63 | 0.93 | 0.26 | -0.07 |
| P & L Balance brought forward | -5365.04 | -4190.12 | -3237.20 | -2417.33 | -1775.82 | -1285.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -6790.64 | -5364.50 | -4190.12 | -3237.20 | -2417.87 | -1776.90 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -555.00 | -456.99 | -371.05 | -319.40 | -249.94 | -191.04 |
| Earnings Per Share(Adj)-Unit Curr | -555.00 | -456.99 | -371.05 | -319.40 | -249.94 | -191.04 |
| Book Value-Unit Curr | -2522.22 | -1967.26 | -1510.28 | -1139.47 | -820.64 | -571.22 |
| Book Value(Adj)-Unit Curr | -2522.22 | -1967.26 | -1510.28 | -1139.47 | -820.64 | -571.22 |