:::LALKAR GROUP::::

Shriram Pistons & Rings Ltd

Auto Ancillaries

BSE Code

544344

ISIN Demat

INE526E01018

Book Value

598.7596736

Mar.Cap(Rs.Cr)

13,084.78

P/E

24.48

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	3179.51	2953.72	2605.03	2064.66	1596.60	1606.77
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3179.51	2953.72	2605.03	2064.66	1596.60	1606.77
Other Income	103.20	81.34	46.23	29.21	19.58	19.84
Stock Adjustments	36.52	3.95	-8.17	59.68	-2.76	-40.51
Total Income	3319.23	3039.01	2643.09	2153.55	1613.42	1586.10
EXPENDITURE :
Raw Materials	1294.24	1161.43	1086.17	846.65	569.45	544.14
Power & Fuel Cost	151.55	154.71	138.04	130.21	107.66	115.69
Employee Cost	477.64	444.95	408.85	391.76	335.71	343.71
Other Manufacturing Expenses	402.74	361.80	320.60	279.02	205.36	206.86
Selling & Administrative Expenses	120.23	116.29	103.72	88.17	76.82	80.39
Miscellaneous Expenses	93.49	88.44	75.99	84.07	83.32	93.47
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2539.89	2327.61	2133.37	1819.88	1378.32	1384.26
Operating Profit	779.35	711.40	509.71	333.67	235.09	201.84
Interest	24.82	25.16	19.45	11.42	12.56	12.38
Gross Profit	754.53	686.24	490.26	322.25	222.53	189.46
Depreciation	86.54	87.38	93.34	102.05	102.56	103.04
Profit Before Tax	667.99	598.86	396.92	220.20	119.97	86.42
Tax	170.78	152.38	104.59	60.45	26.85	26.35
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.59	-0.29	-3.23	-3.81	4.38	-12.97
Reported Net Profit	497.81	446.76	295.56	163.56	88.75	73.04
Extraordinary Items	2.89	2.18	4.65	1.42	0.78	1.98
Adjusted Net Profit	494.92	444.58	290.91	162.14	87.97	71.06
Adjustment below Net Profit	4.71	6.71	8.77	-42.14	2.43	4.07
P & L Balance brought forward	130.00	130.00	130.00	130.00	130.00	130.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	502.52	453.48	304.33	121.42	91.18	77.11
P & L Balance carried down	130.00	130.00	130.00	130.00	130.00	130.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	100.00	150.00	100.00	60.00	60.00
Dividend Per Share(Rs)	10.00	10.00	15.00	10.00	6.00	6.00
Earnings Per Share-Unit Curr	113.01	101.42	134.19	74.26	39.67	32.64
Earnings Per Share(Adj)-Unit Curr	113.01	101.42	67.10	37.13	19.84	16.32
Book Value-Unit Curr	544.69	440.44	690.05	565.40	508.79	474.09
Book Value(Adj)-Unit Curr	544.69	440.44	345.03	282.70	254.40	237.05