| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 14.79 | 17.27 | 5.20 | 9.40 | 0.48 | 1.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 14.79 | 17.27 | 5.20 | 9.40 | 0.48 | 1.01 |
| Other Income | 2.88 | 1.50 | 1.20 | 1.33 | 0.48 | 0.65 |
| Stock Adjustments | 0.00 | -0.03 | 0.03 | 0.00 | 0.00 | 0.00 |
| Total Income | 17.67 | 18.74 | 6.43 | 10.73 | 0.96 | 1.66 |
| | | | | | |
| Raw Materials | 0.00 | 5.53 | 4.97 | 0.34 | 0.48 | 1.00 |
| Power & Fuel Cost | 0.10 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.79 | 2.48 | 0.06 | 0.03 | 0.04 | 0.23 |
| Other Manufacturing Expenses | 1.09 | 1.22 | 0.00 | 4.28 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.58 | 0.68 | 0.29 | 0.23 | 0.23 | 0.07 |
| Miscellaneous Expenses | 0.21 | 0.05 | 0.05 | 0.01 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 4.77 | 10.02 | 5.37 | 4.90 | 0.76 | 1.31 |
| Operating Profit | 12.91 | 8.72 | 1.07 | 5.82 | 0.21 | 0.35 |
| Interest | 0.07 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 12.84 | 8.69 | 1.07 | 5.82 | 0.21 | 0.35 |
| Depreciation | 0.14 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 12.70 | 8.63 | 1.07 | 5.82 | 0.21 | 0.35 |
| Tax | 3.10 | 2.15 | 0.35 | 1.58 | 0.05 | 0.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.11 | 0.09 | 0.00 | -0.01 | 0.01 | 0.01 |
| Reported Net Profit | 9.70 | 6.39 | 0.71 | 4.25 | 0.15 | 0.22 |
| Extraordinary Items | 0.19 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.51 | 6.39 | 0.67 | 4.25 | 0.15 | 0.22 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 16.07 | 9.92 | 9.33 | 5.08 | 4.93 | 4.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.83 | 0.23 | 0.12 | 0.00 | 0.00 | 0.02 |
| P & L Balance carried down | 23.95 | 16.07 | 9.92 | 9.33 | 5.08 | 4.93 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 30.00 | 25.00 | 3.50 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.60 | 1.25 | 0.35 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.59 | 2.62 | 0.58 | 34.17 | 1.23 | 1.77 |
| Earnings Per Share(Adj)-Unit Curr | 1.59 | 1.05 | 0.58 | 34.17 | 1.23 | 1.77 |
| Book Value-Unit Curr | 14.30 | 22.91 | 33.98 | 110.19 | 121.91 | 74.79 |
| Book Value(Adj)-Unit Curr | 14.30 | 9.16 | 33.98 | 110.19 | 121.91 | 74.79 |