:::LALKAR GROUP::::

Seshasayee Paper & Boards Ltd

Paper

BSE Code

502450

ISIN Demat

INE630A01024

Book Value

305.1324532

Mar.Cap(Rs.Cr)

1,807.53

P/E

17.29

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	1754.11	1801.56	2082.53	1354.93	781.79	1183.98
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1754.11	1801.56	2082.53	1354.93	781.79	1183.98
Other Income	70.15	51.48	30.52	16.65	19.32	22.73
Stock Adjustments	56.81	95.28	-13.75	-138.78	97.40	53.05
Total Income	1881.07	1948.32	2099.30	1232.80	898.51	1259.76
EXPENDITURE :
Raw Materials	838.11	712.26	621.43	381.89	298.45	384.29
Power & Fuel Cost	243.65	258.18	282.49	186.84	105.93	140.93
Employee Cost	113.32	92.88	97.90	84.59	81.34	82.32
Other Manufacturing Expenses	394.46	402.77	414.33	295.70	219.36	292.70
Selling & Administrative Expenses	69.01	61.09	88.03	75.54	43.01	39.61
Miscellaneous Expenses	41.03	29.79	30.54	26.00	23.55	30.34
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1699.58	1556.97	1534.72	1050.56	771.64	970.19
Operating Profit	181.49	391.35	564.58	182.24	126.87	289.57
Interest	8.43	2.14	3.19	2.87	2.91	6.89
Gross Profit	173.06	389.21	561.39	179.37	123.96	282.68
Depreciation	45.24	43.81	45.25	40.83	37.60	35.00
Profit Before Tax	127.82	345.40	516.14	138.54	86.36	247.68
Tax	24.38	86.30	129.94	34.55	18.44	45.17
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.12	-0.27	-0.34	0.89	-32.35	29.05
Reported Net Profit	104.56	259.37	386.54	103.10	100.27	173.46
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	104.56	259.37	386.54	103.10	100.27	173.46
Adjustment below Net Profit	2.81	8.95	-8.04	1.91	2.08	-4.84
P & L Balance brought forward	559.35	428.87	166.14	176.89	199.77	156.38
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	81.53	137.84	115.77	115.76	125.23	125.23
P & L Balance carried down	585.19	559.35	428.87	166.14	176.89	199.77
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	125.00	250.00	300.00	125.00	125.00	200.00
Dividend Per Share(Rs)	2.50	5.00	6.00	2.50	2.50	4.00
Earnings Per Share-Unit Curr	17.37	43.08	64.21	17.13	16.66	28.81
Earnings Per Share(Adj)-Unit Curr	17.37	43.08	64.21	17.13	16.66	28.81
Book Value-Unit Curr	319.57	307.22	263.82	202.25	184.97	165.76
Book Value(Adj)-Unit Curr	319.57	307.22	263.82	202.25	184.97	165.76