| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 21.04 | 26.19 | 21.03 | 12.63 | 7.61 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 21.04 | 26.19 | 21.03 | 12.63 | 7.61 |
| Other Income | 0.40 | 0.89 | 0.10 | 0.09 | 0.08 |
| Stock Adjustments | 0.12 | 0.79 | -0.78 | -1.08 | 1.74 |
| Total Income | 21.56 | 27.87 | 20.35 | 11.64 | 9.43 |
| | | | | |
| Raw Materials | 7.86 | 11.40 | 7.98 | 3.91 | 2.37 |
| Power & Fuel Cost | 0.23 | 0.24 | 0.21 | 0.22 | 0.18 |
| Employee Cost | 2.75 | 2.33 | 1.27 | 0.88 | 1.20 |
| Other Manufacturing Expenses | 3.01 | 5.13 | 3.08 | 2.72 | 1.79 |
| Selling & Administrative Expenses | 2.65 | 1.59 | 0.86 | 0.81 | 0.88 |
| Miscellaneous Expenses | 0.03 | 0.64 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 16.53 | 21.34 | 13.40 | 8.53 | 6.42 |
| Operating Profit | 5.03 | 6.53 | 6.94 | 3.11 | 3.01 |
| Interest | 2.37 | 3.00 | 2.61 | 2.18 | 2.44 |
| Gross Profit | 2.66 | 3.53 | 4.33 | 0.93 | 0.57 |
| Depreciation | 1.77 | 0.85 | 0.89 | 0.71 | 0.78 |
| Profit Before Tax | 0.89 | 2.68 | 3.44 | 0.22 | -0.21 |
| Tax | 0.10 | 0.13 | 1.06 | 0.08 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.08 | 0.02 | -0.05 | -0.01 | -0.07 |
| Reported Net Profit | 0.86 | 2.53 | 2.43 | 0.14 | -0.17 |
| Extraordinary Items | 0.00 | -0.13 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.86 | 2.66 | 2.43 | 0.14 | -0.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 |
| P & L Balance brought forward | 2.96 | 2.67 | 0.23 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 2.24 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.82 | 2.96 | 2.67 | 0.14 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.12 | 3.28 | 10.89 | 0.63 | -0.76 |
| Earnings Per Share(Adj)-Unit Curr | 1.12 | 3.28 | 10.89 | 0.63 | -0.76 |
| Book Value-Unit Curr | 33.32 | 32.20 | 21.94 | 10.61 | 9.98 |
| Book Value(Adj)-Unit Curr | 33.32 | 32.20 | 21.94 | 10.61 | 9.98 |