| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 89.72 | 128.70 | 40.40 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 89.72 | 128.70 | 40.40 | 0.00 | 0.00 | 0.00 |
| Other Income | 9.62 | 14.42 | 0.25 | 283.82 | 1.84 | 19.04 |
| Stock Adjustments | -10.45 | 10.27 | 1.51 | 0.00 | 0.00 | -0.07 |
| Total Income | 88.89 | 153.39 | 42.16 | 283.82 | 1.84 | 18.97 |
| | | | | | |
| Raw Materials | 13.85 | 23.66 | 36.60 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 55.48 | 86.71 | 6.95 | 0.00 | 0.00 | 0.17 |
| Employee Cost | 9.32 | 8.91 | 3.98 | 1.20 | 3.36 | 9.27 |
| Other Manufacturing Expenses | 16.59 | 16.97 | 1.75 | 0.07 | 0.09 | 0.42 |
| Selling & Administrative Expenses | 24.87 | 32.75 | 18.68 | 4.74 | 2.04 | 0.66 |
| Miscellaneous Expenses | 2.75 | 1.79 | 29.55 | 73.84 | 0.85 | 71.84 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 122.86 | 170.79 | 97.51 | 79.85 | 6.33 | 82.36 |
| Operating Profit | -33.96 | -17.40 | -55.37 | 203.97 | -4.49 | -63.40 |
| Interest | 37.17 | 21.40 | 0.05 | 0.00 | 11.35 | 87.78 |
| Gross Profit | -71.13 | -38.80 | -55.42 | 203.97 | -15.84 | -151.18 |
| Depreciation | 18.06 | 16.21 | 4.44 | 4.38 | 5.14 | 6.72 |
| Profit Before Tax | -89.19 | -55.01 | -59.86 | 199.59 | -20.98 | -157.90 |
| Tax | 0.00 | 0.00 | 0.00 | -3.16 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -89.19 | -55.02 | -59.85 | 202.75 | -20.98 | -157.90 |
| Extraordinary Items | 0.00 | 0.00 | -29.44 | -8.49 | 0.00 | -55.45 |
| Adjusted Net Profit | -89.19 | -55.02 | -30.41 | 211.24 | -20.98 | -102.45 |
| Adjustment below Net Profit | 31.17 | -22.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -193.80 | -115.79 | -55.94 | -275.34 | -254.36 | -96.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | -16.66 | 0.00 | 0.00 |
| P & L Balance carried down | -251.82 | -193.80 | -115.79 | -55.94 | -275.34 | -254.36 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -111.19 | -68.59 | -74.62 | 5054.78 | -12.44 | -93.63 |
| Earnings Per Share(Adj)-Unit Curr | -111.19 | -68.59 | -74.62 | 5054.78 | -12.44 | -93.63 |
| Book Value-Unit Curr | -283.37 | -211.00 | -142.45 | -1547.09 | -157.14 | -144.70 |
| Book Value(Adj)-Unit Curr | -283.37 | -211.00 | -142.45 | -1547.09 | -157.14 | -144.70 |