| Particulars | Mar 2004
(Rs.Cr) | Mar 2003
(Rs.Cr) | Mar 2002
(Rs.Cr) | Mar 2001
(Rs.Cr) |
| | | | |
| Sales Turnover | 2.05 | 3.54 | 4.32 | 11.89 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.05 | 3.54 | 4.32 | 11.89 |
| Other Income | 0.15 | 0.10 | 0.14 | 0.89 |
| Stock Adjustments | 0.01 | -0.03 | -0.92 | 0.96 |
| Total Income | 2.21 | 3.61 | 3.54 | 13.74 |
| | | | |
| Raw Materials | 0.56 | 1.87 | 1.47 | 10.45 |
| Power & Fuel Cost | 0.44 | 0.49 | 0.51 | 0.52 |
| Employee Cost | 0.04 | 0.09 | 0.19 | 0.22 |
| Other Manufacturing Expenses | 0.49 | 0.45 | 0.64 | 0.50 |
| Selling & Administrative Expenses | 0.05 | 0.03 | 0.10 | 0.05 |
| Miscellaneous Expenses | 0.24 | 0.19 | 0.29 | 0.55 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.82 | 3.12 | 3.20 | 12.29 |
| Operating Profit | 0.39 | 0.49 | 0.34 | 1.45 |
| Interest | 0.00 | 0.01 | 0.04 | 0.07 |
| Gross Profit | 0.39 | 0.48 | 0.30 | 1.38 |
| Depreciation | 0.18 | 0.23 | 0.30 | 0.30 |
| Profit Before Tax | 0.21 | 0.25 | 0.00 | 1.08 |
| Tax | 0.11 | 0.13 | 0.00 | 0.25 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.10 | 0.12 | 0.00 | 0.83 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.13 |
| Adjusted Net Profit | 0.10 | 0.12 | 0.00 | 0.70 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.00 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.10 | 0.12 | 0.00 | 0.83 |
| P & L Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.00 | 2.40 | 0.00 | 16.60 |
| Earnings Per Share(Adj)-Unit Curr | 2.00 | 2.40 | 0.00 | 16.60 |
| Book Value-Unit Curr | 44.00 | 42.00 | 39.60 | 45.00 |
| Book Value(Adj)-Unit Curr | 44.00 | 42.00 | 39.60 | 45.00 |