| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 5.21 | 2.80 | 2.71 | 2.25 | 2.21 | 2.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5.21 | 2.80 | 2.71 | 2.25 | 2.21 | 2.05 |
| Other Income | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.27 | 2.80 | 2.71 | 2.25 | 2.21 | 2.05 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.05 | 0.03 | 0.03 | 0.04 | 0.02 | 0.00 |
| Employee Cost | 1.03 | 0.96 | 0.65 | 0.66 | 0.41 | 0.18 |
| Other Manufacturing Expenses | 2.31 | 0.05 | 0.73 | 0.18 | 1.04 | 1.39 |
| Selling & Administrative Expenses | 0.41 | 0.63 | 0.37 | 0.61 | 0.36 | 0.22 |
| Miscellaneous Expenses | 0.06 | 0.24 | 0.03 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.86 | 1.91 | 1.81 | 1.49 | 1.84 | 1.80 |
| Operating Profit | 1.41 | 0.90 | 0.91 | 0.75 | 0.37 | 0.25 |
| Interest | 0.07 | 0.09 | 0.07 | 0.11 | 0.02 | 0.03 |
| Gross Profit | 1.34 | 0.81 | 0.84 | 0.64 | 0.35 | 0.22 |
| Depreciation | 0.47 | 0.46 | 0.19 | 0.21 | 0.16 | 0.07 |
| Profit Before Tax | 0.87 | 0.35 | 0.65 | 0.43 | 0.19 | 0.15 |
| Tax | 0.23 | 0.07 | 0.16 | 0.13 | 0.06 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.05 | 0.02 | -0.02 | -0.01 | -0.01 |
| Reported Net Profit | 0.63 | 0.23 | 0.47 | 0.32 | 0.14 | 0.11 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.63 | 0.23 | 0.47 | 0.32 | 0.14 | 0.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.55 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.72 | 0.49 | 0.57 | 0.25 | 0.11 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.35 | 0.72 | 0.49 | 0.57 | 0.25 | 0.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.20 | 1.25 | 3.57 | 324.40 | 141.46 | 106.32 |
| Earnings Per Share(Adj)-Unit Curr | 1.07 | 0.42 | 3.57 | 324.40 | 141.46 | 106.32 |
| Book Value-Unit Curr | 38.81 | 33.65 | 15.37 | 583.10 | 257.78 | 116.32 |
| Book Value(Adj)-Unit Curr | 12.93 | 11.21 | 15.37 | 583.10 | 257.78 | 116.32 |